Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-02-01 (35 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: GAZERAN (78125), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
APPLICATIONS VITESSE VARIABLE : revenue, balance sheet and financial ratios
APPLICATIONS VITESSE VARIABLE is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in GAZERAN (78125),
this company of category PME
shows in 2022 a net income positive of 658 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPLICATIONS VITESSE VARIABLE (SIREN 380995217)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
657 910 €
839 398 €
544 391 €
409 383 €
313 454 €
417 434 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, APPLICATIONS VITESSE VARIABLE generates positive net income of 658 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 417 k€ -> 658 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
657 910 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.246%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.556%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
0.992
0.611
0.157
45.56
15.214
12.246
Financial autonomy
71.579
63.395
53.372
41.513
64.663
52.556
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.252022
2020
2021
2022
Q1: 0.07
Med: 15.24
Q3: 64.43
Good-15 pts over 3 years
In 2022, the debt ratio of APPLICATIONS VITESSE VARI... (12.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.56%2022
2020
2021
2022
Q1: 20.56%
Med: 40.7%
Q3: 58.3%
Good+14 pts over 3 years
In 2022, the financial autonomy of APPLICATIONS VITESSE VARI... (52.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
315.939
242.377
195.174
208.741
327.884
196.877
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
196.882022
2020
2021
2022
Q1: 156.97
Med: 214.87
Q3: 308.54
Average
In 2022, the liquidity ratio of APPLICATIONS VITESSE VARI... (196.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of APPLICATIONS VITESSE VARIABLE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 546 921€ to 1 389 310€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
546k€877k€1389k€
877 069 €Range: 546 921€ - 1 389 310€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare APPLICATIONS VITESSE VARIABLE with other companies in the same sector:
Frequently asked questions about APPLICATIONS VITESSE VARIABLE
What is the revenue of APPLICATIONS VITESSE VARIABLE ?
The revenue of APPLICATIONS VITESSE VARIABLE is not publicly disclosed (confidential accounts filed with INPI).
Is APPLICATIONS VITESSE VARIABLE profitable?
Yes, APPLICATIONS VITESSE VARIABLE generated a net profit of 658 k€ in 2022.
Where is the headquarters of APPLICATIONS VITESSE VARIABLE ?
The headquarters of APPLICATIONS VITESSE VARIABLE is located in GAZERAN (78125), in the department Yvelines.
Where to find the tax return of APPLICATIONS VITESSE VARIABLE ?
The tax return of APPLICATIONS VITESSE VARIABLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPLICATIONS VITESSE VARIABLE operate?
APPLICATIONS VITESSE VARIABLE operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart