Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-15 (16 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: QUINCY-SOUS-SENART (91480), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
APPLICATIONS TUYAUTERIES SPRINKLER : revenue, balance sheet and financial ratios
APPLICATIONS TUYAUTERIES SPRINKLER is a French company
founded 16 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in QUINCY-SOUS-SENART (91480),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPLICATIONS TUYAUTERIES SPRINKLER (SIREN 520456229)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 090 357 €
N/C
N/C
N/C
Net income
-91 317 €
37 332 €
34 190 €
62 328 €
47 328 €
54 928 €
EBITDA
N/C
N/C
62 048 €
N/C
N/C
N/C
Net margin
N/C
N/C
3.1%
N/C
N/C
N/C
Revenue and income statement
In 2021, APPLICATIONS TUYAUTERIES SPRINKLER records a net loss of 91 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-91 317 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.954%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.765%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.011
0.01
0.0
0.0
47.251
44.954
Financial autonomy
68.813
70.791
73.568
72.417
52.164
38.765
Repayment capacity
None
None
None
0.0
None
None
Cash flow / Revenue
None%
None%
None%
4.195%
None%
None%
Sector positioning
Debt ratio
44.952021
2019
2020
2021
Q1: 2.33
Med: 24.39
Q3: 72.17
Average+36 pts over 3 years
In 2021, the debt ratio of APPLICATIONS TUYAUTERIES ... (44.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.77%2021
2019
2020
2021
Q1: 16.74%
Med: 36.79%
Q3: 54.14%
Good-26 pts over 3 years
In 2021, the financial autonomy of APPLICATIONS TUYAUTERIES ... (38.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2019
2019
Q1: 0.0 years
Med: 0.29 years
Q3: 1.38 years
Excellent
In 2019, the repayment capacity of APPLICATIONS TUYAUTERIES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
292.006
320.73
0.0
350.538
0.0
222.729
Interest coverage
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
222.732021
2019
2020
2021
Q1: 149.79
Med: 209.5
Q3: 298.85
Good-21 pts over 3 years
In 2021, the liquidity ratio of APPLICATIONS TUYAUTERIES ... (222.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.41x
Q3: 2.79x
Average
In 2019, the interest coverage of APPLICATIONS TUYAUTERIES ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APPLICATIONS TUYAUTERIES SPRINKLER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
0 €
0 €
0 €
345 632 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
111
0
0
Supplier payment term (days)
0
0
0
33
0
0
Positioning of APPLICATIONS TUYAUTERIES SPRINKLER in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare APPLICATIONS TUYAUTERIES SPRINKLER with other companies in the same sector:
Frequently asked questions about APPLICATIONS TUYAUTERIES SPRINKLER
What is the revenue of APPLICATIONS TUYAUTERIES SPRINKLER ?
The revenue of APPLICATIONS TUYAUTERIES SPRINKLER in 2019 is 1.1 M€.
Is APPLICATIONS TUYAUTERIES SPRINKLER profitable?
APPLICATIONS TUYAUTERIES SPRINKLER recorded a net loss in 2021.
Where is the headquarters of APPLICATIONS TUYAUTERIES SPRINKLER ?
The headquarters of APPLICATIONS TUYAUTERIES SPRINKLER is located in QUINCY-SOUS-SENART (91480), in the department Essonne.
Where to find the tax return of APPLICATIONS TUYAUTERIES SPRINKLER ?
The tax return of APPLICATIONS TUYAUTERIES SPRINKLER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPLICATIONS TUYAUTERIES SPRINKLER operate?
APPLICATIONS TUYAUTERIES SPRINKLER operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart