Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: MORLAAS (64160), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
APPLICATIONS DE MATERIAUX ISOLANTS : revenue, balance sheet and financial ratios
APPLICATIONS DE MATERIAUX ISOLANTS is a French company
founded 46 years ago,
specialized in the sector Travaux de plâtrerie.
Based in MORLAAS (64160),
this company of category PME
shows in 2024 a net income positive of 137 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPLICATIONS DE MATERIAUX ISOLANTS (SIREN 318379328)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
136 904 €
-9 906 €
47 774 €
19 398 €
28 893 €
41 022 €
73 983 €
1 957 €
-3 956 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, APPLICATIONS DE MATERIAUX ISOLANTS generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
136 904 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.576%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.227%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution APPLICATIONS DE MATERIAUX ISOLANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.04
11.208
12.681
11.953
20.317
10.479
12.91
7.108
4.576
Financial autonomy
34.88
38.941
39.25
43.61
36.263
38.657
44.5
45.709
51.227
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.582024
2022
2023
2024
Q1: 0.39
Med: 14.82
Q3: 43.12
Good-8 pts over 3 years
In 2024, the debt ratio of APPLICATIONS DE MATERIAUX... (4.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.23%2024
2022
2023
2024
Q1: 8.98%
Med: 33.84%
Q3: 53.76%
Good
In 2024, the financial autonomy of APPLICATIONS DE MATERIAUX... (51.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.664
Liquidity indicators evolution APPLICATIONS DE MATERIAUX ISOLANTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.462
163.63
164.817
187.648
173.639
171.958
192.996
185.662
205.664
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
205.662024
2022
2023
2024
Q1: 146.43
Med: 209.51
Q3: 308.64
Average
In 2024, the liquidity ratio of APPLICATIONS DE MATERIAUX... (205.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APPLICATIONS DE MATERIAUX ISOLANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
352
2308
2454
0
0
0
0
0
0
Supplier payment term (days)
386
17270
8518
0
0
0
0
0
0
Positioning of APPLICATIONS DE MATERIAUX ISOLANTS in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of APPLICATIONS DE MATERIAUX ISOLANTS is estimated at
441 152 €
(range 161 383€ - 993 992€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
161k€441k€993k€
441 152 €Range: 161 383€ - 993 992€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
136 904 €
×
3.2x
=441 153 €
Range: 161 384€ - 993 992€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare APPLICATIONS DE MATERIAUX ISOLANTS with other companies in the same sector:
Frequently asked questions about APPLICATIONS DE MATERIAUX ISOLANTS
What is the revenue of APPLICATIONS DE MATERIAUX ISOLANTS ?
The revenue of APPLICATIONS DE MATERIAUX ISOLANTS is not publicly disclosed (confidential accounts filed with INPI).
Is APPLICATIONS DE MATERIAUX ISOLANTS profitable?
Yes, APPLICATIONS DE MATERIAUX ISOLANTS generated a net profit of 137 k€ in 2024.
Where is the headquarters of APPLICATIONS DE MATERIAUX ISOLANTS ?
The headquarters of APPLICATIONS DE MATERIAUX ISOLANTS is located in MORLAAS (64160), in the department Pyrenees-Atlantiques.
Where to find the tax return of APPLICATIONS DE MATERIAUX ISOLANTS ?
The tax return of APPLICATIONS DE MATERIAUX ISOLANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPLICATIONS DE MATERIAUX ISOLANTS operate?
APPLICATIONS DE MATERIAUX ISOLANTS operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart