APPLICATIONS CONCEPT : revenue, balance sheet and financial ratios
APPLICATIONS CONCEPT is a French company
founded 32 years ago,
specialized in the sector Formation continue d'adultes.
Based in SAINT-JEAN (31240),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPLICATIONS CONCEPT (SIREN 393013677)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 091 523 €
2 846 550 €
2 781 194 €
2 358 980 €
2 605 771 €
1 970 459 €
1 846 489 €
1 821 678 €
Net income
173 264 €
91 986 €
153 043 €
35 230 €
5 406 €
60 003 €
35 402 €
53 708 €
63 900 €
EBITDA
N/C
134 184 €
67 534 €
35 922 €
65 267 €
83 042 €
44 177 €
88 121 €
107 386 €
Net margin
N/C
3.0%
5.4%
1.3%
0.2%
2.3%
1.8%
2.9%
3.5%
Revenue and income statement
In 2024, APPLICATIONS CONCEPT generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 173 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
173 264 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.048%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.598%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.863
0.589
0.871
0.445
0.035
5.765
3.235
1.778
0.048
Financial autonomy
64.198
62.321
64.877
61.053
64.483
57.961
54.239
46.351
52.598
Repayment capacity
0.058
0.001
-0.174
0.041
0.004
1.307
0.154
0.106
None
Cash flow / Revenue
5.799%
4.69%
-2.0%
3.347%
2.722%
1.265%
6.333%
2.828%
None%
Sector positioning
Debt ratio
0.052024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Good-13 pts over 3 years
In 2024, the debt ratio of APPLICATIONS CONCEPT (0.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.6%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good
In 2024, the financial autonomy of APPLICATIONS CONCEPT (52.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average
In 2023, the repayment capacity of APPLICATIONS CONCEPT (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
170.735
200.753
138.458
138.3
152.767
187.507
174.802
192.539
227.223
Interest coverage
0.887
0.547
0.113
18.116
30.703
39.82
0.644
0.165
None
Sector positioning
Liquidity ratio
227.222024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average+12 pts over 3 years
In 2024, the liquidity ratio of APPLICATIONS CONCEPT (227.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.17x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Good-19 pts over 2 years
In 2023, the interest coverage of APPLICATIONS CONCEPT (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APPLICATIONS CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
88 934 €
77 349 €
21 833 €
-103 579 €
-179 424 €
-147 042 €
-402 075 €
-154 236 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
47
48
41
26
20
35
22
30
0
Supplier payment term (days)
40
64
57
79
32
21
22
12
0
Positioning of APPLICATIONS CONCEPT in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of APPLICATIONS CONCEPT is estimated at
508 869 €
(range 189 848€ - 2 751 969€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
189k€508k€2751k€
508 869 €Range: 189 848€ - 2 751 969€
NAF 5 all-time
Valuation method used
Net Income Multiple
173 264 €
×
2.9x
=508 869 €
Range: 189 848€ - 2 751 970€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare APPLICATIONS CONCEPT with other companies in the same sector:
Frequently asked questions about APPLICATIONS CONCEPT
What is the revenue of APPLICATIONS CONCEPT ?
The revenue of APPLICATIONS CONCEPT in 2023 is 3.1 M€.
Is APPLICATIONS CONCEPT profitable?
Yes, APPLICATIONS CONCEPT generated a net profit of 173 k€ in 2024.
Where is the headquarters of APPLICATIONS CONCEPT ?
The headquarters of APPLICATIONS CONCEPT is located in SAINT-JEAN (31240), in the department Haute-Garonne.
Where to find the tax return of APPLICATIONS CONCEPT ?
The tax return of APPLICATIONS CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPLICATIONS CONCEPT operate?
APPLICATIONS CONCEPT operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart