Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-05-01 (35 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: MURET (31600), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
APPAREILLAGE PROTHESE ORTHOPEDIE APO : revenue, balance sheet and financial ratios
APPAREILLAGE PROTHESE ORTHOPEDIE APO is a French company
founded 35 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in MURET (31600),
this company of category PME
shows in 2015 a revenue of 842 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APPAREILLAGE PROTHESE ORTHOPEDIE APO (SIREN 381690619)
Indicator
2024
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
842 232 €
Net income
113 591 €
106 796 €
64 161 €
87 254 €
124 654 €
172 656 €
245 595 €
91 937 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
141 047 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
10.9%
Revenue and income statement
In 2024, APPAREILLAGE PROTHESE ORTHOPEDIE APO generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 92 k€ -> 114 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 591 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.839%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.537%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution APPAREILLAGE PROTHESE ORTHOPEDIE APO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2024
Debt ratio
31.123
15.869
8.086
12.004
16.815
10.148
7.136
1.839
Financial autonomy
55.219
65.603
77.584
75.937
70.672
70.943
72.69
73.537
Repayment capacity
0.603
None
None
None
None
None
None
None
Cash flow / Revenue
14.612%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.842024
2021
2022
2024
Q1: 1.92
Med: 18.86
Q3: 55.42
Excellent-6 pts over 3 years
In 2024, the debt ratio of APPAREILLAGE PROTHESE ORT... (1.84) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.54%2024
2021
2022
2024
Q1: 24.8%
Med: 50.27%
Q3: 69.09%
Excellent
In 2024, the financial autonomy of APPAREILLAGE PROTHESE ORT... (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 372.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
372.407
Liquidity indicators evolution APPAREILLAGE PROTHESE ORTHOPEDIE APO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
241.853
323.888
527.459
493.896
438.81
346.53
412.123
372.407
Interest coverage
1.505
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
372.412024
2021
2022
2024
Q1: 159.64
Med: 253.69
Q3: 429.69
Good
In 2024, the liquidity ratio of APPAREILLAGE PROTHESE ORT... (372.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APPAREILLAGE PROTHESE ORTHOPEDIE APO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2024
Operating WCR
94 760 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
46
0
0
0
0
0
0
0
Customer payment term (days)
2
0
0
0
0
0
0
0
Supplier payment term (days)
44
0
0
0
0
0
0
0
Positioning of APPAREILLAGE PROTHESE ORTHOPEDIE APO in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of APPAREILLAGE PROTHESE ORTHOPEDIE APO is estimated at
345 961 €
(range 80 397€ - 682 221€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
57 tx
80k€345k€682k€
345 961 €Range: 80 397€ - 682 221€
NAF 5 all-time
Valuation method used
Net Income Multiple
113 591 €
×
3.0x
=345 962 €
Range: 80 397€ - 682 221€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare APPAREILLAGE PROTHESE ORTHOPEDIE APO with other companies in the same sector:
Frequently asked questions about APPAREILLAGE PROTHESE ORTHOPEDIE APO
What is the revenue of APPAREILLAGE PROTHESE ORTHOPEDIE APO ?
The revenue of APPAREILLAGE PROTHESE ORTHOPEDIE APO in 2015 is 842 k€.
Is APPAREILLAGE PROTHESE ORTHOPEDIE APO profitable?
Yes, APPAREILLAGE PROTHESE ORTHOPEDIE APO generated a net profit of 114 k€ in 2024.
Where is the headquarters of APPAREILLAGE PROTHESE ORTHOPEDIE APO ?
The headquarters of APPAREILLAGE PROTHESE ORTHOPEDIE APO is located in MURET (31600), in the department Haute-Garonne.
Where to find the tax return of APPAREILLAGE PROTHESE ORTHOPEDIE APO ?
The tax return of APPAREILLAGE PROTHESE ORTHOPEDIE APO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APPAREILLAGE PROTHESE ORTHOPEDIE APO operate?
APPAREILLAGE PROTHESE ORTHOPEDIE APO operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart