Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1960-01-01 (66 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: PARIS (75016), Paris
APOLLO TYRES (FRANCE) : revenue, balance sheet and financial ratios
APOLLO TYRES (FRANCE) is a French company
founded 66 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in PARIS (75016),
this company of category PME
shows in 2025 a revenue of 48.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APOLLO TYRES (FRANCE) (SIREN 602017014)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
48 009 625 €
45 421 098 €
47 383 479 €
33 539 396 €
29 360 268 €
29 298 796 €
27 054 087 €
23 064 820 €
20 853 753 €
24 363 086 €
Net income
761 181 €
859 368 €
104 081 €
520 144 €
63 193 €
184 950 €
250 778 €
122 244 €
524 520 €
519 985 €
EBITDA
1 119 111 €
1 319 424 €
489 143 €
1 043 680 €
144 069 €
370 256 €
595 302 €
303 035 €
565 632 €
901 139 €
Net margin
1.6%
1.9%
0.2%
1.6%
0.2%
0.6%
0.9%
0.5%
2.5%
2.1%
Revenue and income statement
In 2025, APOLLO TYRES (FRANCE) achieves revenue of 48.0 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.8%. Vs 2024: +6%. After deducting consumption (33.5 M€), gross margin stands at 14.5 M€, i.e. a rate of 30%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 2.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 761 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
48 009 625 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 508 687 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 119 111 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 118 600 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
761 181 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.633%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.292%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution APOLLO TYRES (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
97.553
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
28.427
35.858
36.895
11.991
20.212
20.472
24.214
21.238
28.264
31.633
Repayment capacity
0.0
-6.617
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
2.868%
-2.174%
0.855%
1.398%
0.825%
-0.019%
1.915%
0.541%
1.364%
1.292%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.9
Med: 11.6
Q3: 38.39
Excellent
In 2025, the debt ratio of APOLLO TYRES (FRANCE) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
31.63%2025
2023
2024
2025
Q1: 32.99%
Med: 54.93%
Q3: 65.85%
Watch
In 2025, the financial autonomy of APOLLO TYRES (FRANCE) (31.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.66 years
Q3: 2.23 years
Excellent
In 2025, the repayment capacity of APOLLO TYRES (FRANCE) (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.048
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.978
Liquidity indicators evolution APOLLO TYRES (FRANCE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
166.061
342.058
157.517
113.298
124.311
125.289
131.588
126.756
145.124
153.048
Interest coverage
2.276
3.384
5.684
16.17
12.189
41.738
2.72
6.614
7.479
1.978
Sector positioning
Liquidity ratio
153.052025
2023
2024
2025
Q1: 175.74
Med: 247.62
Q3: 348.53
Watch
In 2025, the liquidity ratio of APOLLO TYRES (FRANCE) (153.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.98x2025
2023
2024
2025
Q1: 0.03x
Med: 2.21x
Q3: 8.69x
Average-20 pts over 3 years
In 2025, the interest coverage of APOLLO TYRES (FRANCE) (2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. The company must finance 10 days of gap between collections and payments. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 65 days of revenue, i.e. 8.6 M€ to permanently finance. Over 2016-2025, WCR increased by +271%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 630 690 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
16 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
65 j
WCR and payment terms evolution APOLLO TYRES (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 326 431 €
6 551 832 €
7 060 141 €
9 690 503 €
5 748 131 €
5 772 522 €
6 541 524 €
7 502 226 €
8 165 805 €
8 630 690 €
Inventory turnover (days)
14
17
24
21
24
15
15
13
17
16
Customer payment term (days)
67
78
64
73
52
60
62
48
51
54
Supplier payment term (days)
20
24
67
124
65
66
59
54
46
44
Positioning of APOLLO TYRES (FRANCE) in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Based on 213 transactions of similar company sales
(all years),
the value of APOLLO TYRES (FRANCE) is estimated at
3 206 169 €
(range 1 714 929€ - 7 230 143€).
With an EBITDA of 1 119 111€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
213 transactions
1714k€3206k€7230k€
3 206 169 €Range: 1 714 929€ - 7 230 143€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 119 111 €×1.3x
Estimation1 487 018 €
611 367€ - 3 349 462€
Revenue Multiple30%
48 009 625 €×0.14x
Estimation6 859 743 €
4 323 540€ - 16 040 230€
Net Income Multiple20%
761 181 €×2.7x
Estimation2 023 691 €
560 919€ - 3 716 720€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 213 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare APOLLO TYRES (FRANCE) with other companies in the same sector:
Frequently asked questions about APOLLO TYRES (FRANCE)
What is the revenue of APOLLO TYRES (FRANCE) ?
The revenue of APOLLO TYRES (FRANCE) in 2025 is 48.0 M€.
Is APOLLO TYRES (FRANCE) profitable?
Yes, APOLLO TYRES (FRANCE) generated a net profit of 761 k€ in 2025.
Where is the headquarters of APOLLO TYRES (FRANCE) ?
The headquarters of APOLLO TYRES (FRANCE) is located in PARIS (75016), in the department Paris.
Where to find the tax return of APOLLO TYRES (FRANCE) ?
The tax return of APOLLO TYRES (FRANCE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APOLLO TYRES (FRANCE) operate?
APOLLO TYRES (FRANCE) operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart