Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-10-19 (14 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LES HOUCHES (74310), Haute-Savoie
APOLLO CONSTRUCTIONS : revenue, balance sheet and financial ratios
APOLLO CONSTRUCTIONS is a French company
founded 14 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LES HOUCHES (74310),
this company of category PME
shows in 2019 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APOLLO CONSTRUCTIONS (SIREN 538172206)
Indicator
2024
2023
2022
2021
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
7 863 205 €
3 176 069 €
2 584 854 €
3 175 824 €
Net income
132 064 €
145 145 €
116 256 €
88 104 €
151 552 €
19 234 €
-378 €
89 396 €
EBITDA
N/C
N/C
N/C
N/C
259 164 €
142 419 €
-24 435 €
120 468 €
Net margin
N/C
N/C
N/C
N/C
1.9%
0.6%
-0.0%
2.8%
Revenue and income statement
In 2024, APOLLO CONSTRUCTIONS generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 89 k€ -> 132 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 064 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.381%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.036%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution APOLLO CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
Debt ratio
0.881
0.73
0.808
2.036
70.193
58.994
39.12
23.381
Financial autonomy
28.479
29.699
24.042
19.863
26.047
33.869
40.606
45.036
Repayment capacity
0.046
-0.282
0.055
0.084
None
None
None
None
Cash flow / Revenue
2.8%
-0.462%
2.232%
2.284%
None%
None%
None%
None%
Sector positioning
Debt ratio
23.382024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average-12 pts over 3 years
In 2024, the debt ratio of APOLLO CONSTRUCTIONS (23.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.04%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good+9 pts over 3 years
In 2024, the financial autonomy of APOLLO CONSTRUCTIONS (45.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.204
Liquidity indicators evolution APOLLO CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
140.098
131.468
123.425
116.917
179.298
198.444
226.087
221.204
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
221.22024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good+5 pts over 3 years
In 2024, the liquidity ratio of APOLLO CONSTRUCTIONS (221.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APOLLO CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
Operating WCR
946 014 €
1 010 885 €
1 147 323 €
2 002 837 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
116
128
156
98
0
0
0
0
Supplier payment term (days)
88
104
105
92
0
0
0
0
Positioning of APOLLO CONSTRUCTIONS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of APOLLO CONSTRUCTIONS is estimated at
327 820 €
(range 111 133€ - 1 057 133€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
111k€327k€1057k€
327 820 €Range: 111 133€ - 1 057 133€
NAF 5 all-time
Valuation method used
Net Income Multiple
132 064 €
×
2.5x
=327 820 €
Range: 111 133€ - 1 057 134€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare APOLLO CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about APOLLO CONSTRUCTIONS
What is the revenue of APOLLO CONSTRUCTIONS ?
The revenue of APOLLO CONSTRUCTIONS in 2019 is 7.9 M€.
Is APOLLO CONSTRUCTIONS profitable?
Yes, APOLLO CONSTRUCTIONS generated a net profit of 132 k€ in 2024.
Where is the headquarters of APOLLO CONSTRUCTIONS ?
The headquarters of APOLLO CONSTRUCTIONS is located in LES HOUCHES (74310), in the department Haute-Savoie.
Where to find the tax return of APOLLO CONSTRUCTIONS ?
The tax return of APOLLO CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APOLLO CONSTRUCTIONS operate?
APOLLO CONSTRUCTIONS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart