APL ENROBAGE : revenue, balance sheet and financial ratios

APL ENROBAGE is a French company founded 19 years ago, specialized in the sector Fabrication d'autres produits minéraux non métalliques n.c.a.. Based in LURE (70200), this company of category PME shows in 2022 a revenue of 7.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - APL ENROBAGE (SIREN 492721360)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 7 106 418 € 5 385 378 € 4 456 225 € 5 258 216 € 3 940 010 € 5 077 381 € 3 957 255 €
Net income 54 233 € 104 550 € 72 378 € 50 069 € 58 218 € 53 624 € 51 252 € 67 727 € 35 691 €
EBITDA N/C N/C 237 614 € 170 567 € 108 128 € 137 579 € 335 978 € 375 604 € 360 087 €
Net margin N/C N/C 1.0% 0.9% 1.3% 1.0% 1.3% 1.3% 0.9%

Revenue and income statement

In 2024, APL ENROBAGE generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 54 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

54 233 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1059%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1058.78%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

3.139%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

25.8%

Solvency indicators evolution
APL ENROBAGE

Sector positioning

Debt ratio
1058.78 2024
2022
2023
2024
Q1: 0.0
Med: 11.35
Q3: 71.05
Watch

In 2024, the debt ratio of APL ENROBAGE (1058.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
3.14% 2024
2022
2023
2024
Q1: 9.68%
Med: 23.36%
Q3: 45.54%
Watch

In 2024, the financial autonomy of APL ENROBAGE (3.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
13.09 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.27 years
Watch

In 2022, the repayment capacity of APL ENROBAGE (13.09) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 112.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

112.093

Liquidity indicators evolution
APL ENROBAGE

Sector positioning

Liquidity ratio
112.09 2024
2022
2023
2024
Q1: 94.61
Med: 137.76
Q3: 236.84
Average -9 pts over 3 years

In 2024, the liquidity ratio of APL ENROBAGE (112.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
17.27x 2022
2022
Q1: 0.0x
Med: 0.47x
Q3: 4.37x
Excellent

In 2022, the interest coverage of APL ENROBAGE (17.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
APL ENROBAGE

Positioning of APL ENROBAGE in its sector

Comparison with sector Fabrication d'autres produits minéraux non métalliques n.c.a.

Valuation estimate

Based on 228 transactions of similar company sales (all years), the value of APL ENROBAGE is estimated at 98 029 € (range 26 146€ - 232 614€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
228 transactions
26k€ 98k€ 232k€
98 029 € Range: 26 146€ - 232 614€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
54 233 € × 1.8x = 98 029 €
Range: 26 146€ - 232 615€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres produits minéraux non métalliques n.c.a.)

Compare APL ENROBAGE with other companies in the same sector:

Frequently asked questions about APL ENROBAGE

What is the revenue of APL ENROBAGE ?

The revenue of APL ENROBAGE in 2022 is 7.1 M€.

Is APL ENROBAGE profitable?

Yes, APL ENROBAGE generated a net profit of 54 k€ in 2024.

Where is the headquarters of APL ENROBAGE ?

The headquarters of APL ENROBAGE is located in LURE (70200), in the department Haute-Saone.

Where to find the tax return of APL ENROBAGE ?

The tax return of APL ENROBAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does APL ENROBAGE operate?

APL ENROBAGE operates in the sector Fabrication d'autres produits minéraux non métalliques n.c.a. (NAF code 23.99Z). See the 'Sector positioning' section above to compare the company with its competitors.