Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1985-07-17 (40 years)Status: ActiveBusiness sector: Centrales d'achat non alimentairesLocation: LA CHAPELLE-SUR-ERDRE (44240), Loire-Atlantique
APEX FRANCHISES : revenue, balance sheet and financial ratios
APEX FRANCHISES is a French company
founded 40 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in LA CHAPELLE-SUR-ERDRE (44240),
this company of category GE
shows in 2025 a revenue of 8.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APEX FRANCHISES (SIREN 333565075)
Indicator
2025
2024
2018
2017
2016
Revenue
8 537 216 €
10 329 665 €
8 033 110 €
8 949 839 €
8 058 844 €
Net income
50 014 €
618 625 €
133 778 €
153 599 €
177 464 €
EBITDA
384 026 €
89 401 €
105 951 €
233 779 €
348 125 €
Net margin
0.6%
6.0%
1.7%
1.7%
2.2%
Revenue and income statement
In 2025, APEX FRANCHISES achieves revenue of 8.5 M€. Revenue is growing positively over 5 years (CAGR: +0.6%). Significant drop of -17% vs 2024. After deducting consumption (656 k€), gross margin stands at 7.9 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 384 k€, representing 4.5% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 50 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 537 216 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 880 911 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
384 026 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-323 302 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 014 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.53%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.754%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
2025
Debt ratio
0.064
0.052
0.049
7.994
0.0
Financial autonomy
11.584
14.446
11.619
17.322
31.53
Repayment capacity
0.005
0.004
0.0
0.506
0.0
Cash flow / Revenue
2.868%
2.678%
1.51%
5.791%
-0.754%
Sector positioning
Debt ratio
0.02025
2018
2024
2025
Q1: 0.0
Med: 6.13
Q3: 58.71
Excellent
In 2025, the debt ratio of APEX FRANCHISES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
31.53%2025
2018
2024
2025
Q1: 9.67%
Med: 33.74%
Q3: 48.39%
Average+21 pts over 3 years
In 2025, the financial autonomy of APEX FRANCHISES (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2025
2018
2024
2025
Q1: 0.0 years
Med: 0.02 years
Q3: 3.59 years
Excellent
In 2025, the repayment capacity of APEX FRANCHISES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 42.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.861
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
42.351
Liquidity indicators evolution APEX FRANCHISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2024
2025
Liquidity ratio
117.8
115.929
111.106
123.815
144.861
Interest coverage
0.307
0.18
0.218
0.092
42.351
Sector positioning
Liquidity ratio
144.862025
2018
2024
2025
Q1: 125.01
Med: 162.11
Q3: 270.78
Average+14 pts over 3 years
In 2025, the liquidity ratio of APEX FRANCHISES (144.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
42.35x2025
2018
2024
2025
Q1: -3.23x
Med: 0.0x
Q3: 22.64x
Excellent+27 pts over 3 years
In 2025, the interest coverage of APEX FRANCHISES (42.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 229 days. Excellent situation: suppliers finance 186 days of the operating cycle (retail model). Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 354 days of revenue, i.e. 8.4 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 385 424 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
229 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
354 j
WCR and payment terms evolution APEX FRANCHISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
2025
Operating WCR
7 796 287 €
8 132 003 €
7 662 382 €
10 012 131 €
8 385 424 €
Inventory turnover (days)
0
9
20
10
8
Customer payment term (days)
156
153
181
105
43
Supplier payment term (days)
331
265
287
236
229
Positioning of APEX FRANCHISES in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of APEX FRANCHISES is estimated at
1 030 142 €
(range 571 143€ - 2 874 184€).
With an EBITDA of 384 026€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
571k€1030k€2874k€
1 030 142 €Range: 571 143€ - 2 874 184€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
384 026 €×1.0x
Estimation377 980 €
207 498€ - 1 675 199€
Revenue Multiple30%
8 537 216 €×0.32x
Estimation2 758 060 €
1 536 150€ - 6 553 886€
Net Income Multiple20%
50 014 €×1.4x
Estimation68 672 €
32 745€ - 352 095€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare APEX FRANCHISES with other companies in the same sector:
Yes, APEX FRANCHISES generated a net profit of 50 k€ in 2025.
Where is the headquarters of APEX FRANCHISES ?
The headquarters of APEX FRANCHISES is located in LA CHAPELLE-SUR-ERDRE (44240), in the department Loire-Atlantique.
Where to find the tax return of APEX FRANCHISES ?
The tax return of APEX FRANCHISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APEX FRANCHISES operate?
APEX FRANCHISES operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart