APERAM STAINLESS FRANCE : revenue, balance sheet and financial ratios
APERAM STAINLESS FRANCE is a French company
founded 18 years ago,
specialized in the sector Sidérurgie.
Based in SAINT-DENIS (93210),
this company of category GE
shows in 2024 a revenue of 1.2 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APERAM STAINLESS FRANCE (SIREN 501651616)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 196 750 915 €
1 217 263 830 €
1 673 358 811 €
1 355 064 236 €
911 829 203 €
1 050 673 178 €
1 263 546 782 €
1 218 837 315 €
1 046 682 627 €
Net income
-48 645 618 €
-76 405 879 €
116 495 211 €
184 071 749 €
-45 910 726 €
138 521 019 €
175 020 688 €
17 591 533 €
34 848 187 €
EBITDA
-22 351 702 €
-75 248 490 €
82 394 656 €
107 264 568 €
-9 078 319 €
-1 673 562 €
27 664 895 €
54 271 485 €
48 930 672 €
Net margin
-4.1%
-6.3%
7.0%
13.6%
-5.0%
13.2%
13.9%
1.4%
3.3%
Revenue and income statement
In 2024, APERAM STAINLESS FRANCE achieves revenue of 1.2 Bn€. Revenue is growing positively over 9 years (CAGR: +1.7%). Slight decline of -2% vs 2023. After deducting consumption (1.1 Bn€), gross margin stands at 55.0 M€, i.e. a rate of 5%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22.4 M€, representing -1.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -48.6 M€ (-4.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 196 750 915 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
54 972 401 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 351 702 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-28 886 050 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 645 618 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.156%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.725%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.313%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.575
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution APERAM STAINLESS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
115.015
118.454
120.304
71.52
82.833
75.648
77.87
88.652
96.156
Financial autonomy
32.587
31.922
35.14
43.095
40.406
38.165
33.83
29.455
23.725
Repayment capacity
46.694
16.167
4.689
-27.532
-21.035
2.787
3.419
-6.454
-13.575
Cash flow / Revenue
1.317%
3.539%
15.445%
-1.836%
-2.823%
15.321%
9.852%
-6.896%
-3.313%
Sector positioning
Debt ratio
96.162024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Average
In 2024, the debt ratio of APERAM STAINLESS FRANCE (96.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.73%2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Average-10 pts over 3 years
In 2024, the financial autonomy of APERAM STAINLESS FRANCE (23.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.57 years2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Excellent-63 pts over 3 years
In 2024, the repayment capacity of APERAM STAINLESS FRANCE (-13.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.357
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-152.396
Liquidity indicators evolution APERAM STAINLESS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
102.193
118.406
171.749
162.295
161.273
159.478
136.175
116.435
109.357
Interest coverage
105.219
105.966
220.798
-2509.133
-298.36
26.039
44.095
-41.623
-152.396
Sector positioning
Liquidity ratio
109.362024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Watch-11 pts over 3 years
In 2024, the liquidity ratio of APERAM STAINLESS FRANCE (109.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-152.4x2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Watch-68 pts over 3 years
In 2024, the interest coverage of APERAM STAINLESS FRANCE (-152.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 66 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 80 days of revenue, i.e. 265.1 M€ to permanently finance. Over 2016-2024, WCR increased by +78%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
265 128 198 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
66 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
80 j
WCR and payment terms evolution APERAM STAINLESS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
149 277 876 €
226 508 727 €
363 054 897 €
297 424 563 €
301 441 616 €
637 422 217 €
679 400 411 €
315 965 172 €
265 128 198 €
Inventory turnover (days)
55
57
66
70
72
75
61
71
66
Customer payment term (days)
58
62
66
72
76
100
52
60
58
Supplier payment term (days)
108
96
78
99
105
127
135
92
89
Positioning of APERAM STAINLESS FRANCE in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare APERAM STAINLESS FRANCE with other companies in the same sector:
Frequently asked questions about APERAM STAINLESS FRANCE
What is the revenue of APERAM STAINLESS FRANCE ?
The revenue of APERAM STAINLESS FRANCE in 2024 is 1.2 Mds€.
Is APERAM STAINLESS FRANCE profitable?
APERAM STAINLESS FRANCE recorded a net loss in 2024.
Where is the headquarters of APERAM STAINLESS FRANCE ?
The headquarters of APERAM STAINLESS FRANCE is located in SAINT-DENIS (93210), in the department Seine-Saint-Denis.
Where to find the tax return of APERAM STAINLESS FRANCE ?
The tax return of APERAM STAINLESS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APERAM STAINLESS FRANCE operate?
APERAM STAINLESS FRANCE operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart