Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-05-25 (20 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: AVON (77210), Seine-et-Marne
APC GROUPE RH & FORMATION : revenue, balance sheet and financial ratios
APC GROUPE RH & FORMATION is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in AVON (77210),
this company of category PME
shows in 2025 a revenue of 62 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APC GROUPE RH & FORMATION (SIREN 482488913)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
61 706 €
44 892 €
45 754 €
29 468 €
14 177 €
34 560 €
105 094 €
148 944 €
Net income
701 951 €
155 468 €
140 665 €
45 903 €
-8 414 €
-35 736 €
24 698 €
2 540 €
EBITDA
17 850 €
13 919 €
-7 137 €
19 565 €
4 633 €
-26 560 €
30 218 €
4 175 €
Net margin
1137.6%
346.3%
307.4%
155.8%
-59.3%
-103.4%
23.5%
1.7%
Revenue and income statement
In 2025, APC GROUPE RH & FORMATION achieves revenue of 62 k€. Revenue is declining over the period 2017-2025 (CAGR: -10.4%). Vs 2024, growth of +37% (45 k€ -> 62 k€). After deducting consumption (0 €), gross margin stands at 62 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 28.9% of revenue. Warning negative scissor effect: despite revenue change (+37%), EBITDA varies by +28%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 702 k€, i.e. 1137.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
61 706 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
61 706 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 850 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 601 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
701 951 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
28.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1141.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.632%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1141.466%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution APC GROUPE RH & FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
122.299
54.397
118.831
137.856
15.961
6.13
0.0
0.0
Financial autonomy
20.869
31.922
22.978
21.364
47.177
66.149
83.407
95.632
Repayment capacity
22.432
1.893
-2.175
11.04
0.401
0.099
0.0
0.0
Cash flow / Revenue
2.205%
23.39%
-79.404%
36.827%
118.376%
308.963%
347.498%
1141.466%
Sector positioning
Debt ratio
0.02025
2022
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Excellent-11 pts over 3 years
In 2025, the debt ratio of APC GROUPE RH & FORMATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
95.63%2025
2022
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Excellent+21 pts over 3 years
In 2025, the financial autonomy of APC GROUPE RH & FORMATION (95.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent-25 pts over 3 years
In 2025, the repayment capacity of APC GROUPE RH & FORMATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1008.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1008.268
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution APC GROUPE RH & FORMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
96.082
92.379
70.146
59.95
56.912
225.673
1534.753
1008.268
Interest coverage
67.257
4.726
-2.252
94.992
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1008.272025
2022
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Good+19 pts over 3 years
In 2025, the liquidity ratio of APC GROUPE RH & FORMATION (1008.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2022
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Good
In 2025, the interest coverage of APC GROUPE RH & FORMATION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 2 days. WCR is negative (-179 days): operations structurally generate cash. Notable WCR improvement over the period (-128%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-30 662 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-179 j
WCR and payment terms evolution APC GROUPE RH & FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
111 141 €
95 161 €
68 228 €
48 719 €
17 196 €
82 498 €
-58 223 €
-30 662 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
187
237
231
637
132
245
54
4
Supplier payment term (days)
304
629
665
3187
2406
464
46
6
Positioning of APC GROUPE RH & FORMATION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 130 100€ to 3 496 947€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
130k€605k€3496k€
605 026 €Range: 130 100€ - 3 496 947€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare APC GROUPE RH & FORMATION with other companies in the same sector:
Frequently asked questions about APC GROUPE RH & FORMATION
What is the revenue of APC GROUPE RH & FORMATION ?
The revenue of APC GROUPE RH & FORMATION in 2025 is 62 k€.
Is APC GROUPE RH & FORMATION profitable?
Yes, APC GROUPE RH & FORMATION generated a net profit of 702 k€ in 2025.
Where is the headquarters of APC GROUPE RH & FORMATION ?
The headquarters of APC GROUPE RH & FORMATION is located in AVON (77210), in the department Seine-et-Marne.
Where to find the tax return of APC GROUPE RH & FORMATION ?
The tax return of APC GROUPE RH & FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APC GROUPE RH & FORMATION operate?
APC GROUPE RH & FORMATION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart