Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-12-05 (17 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75001), Paris
APARTMENTS DU LOUVRE S.A.R.L. : revenue, balance sheet and financial ratios
APARTMENTS DU LOUVRE S.A.R.L. is a French company
founded 17 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75001),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APARTMENTS DU LOUVRE S.A.R.L. (SIREN 509353124)
Indicator
2024
2023
2021
2020
2017
2016
Revenue
N/C
N/C
1 401 556 €
N/C
1 572 774 €
1 212 733 €
Net income
620 923 €
860 190 €
4 285 €
-534 911 €
105 888 €
-142 504 €
EBITDA
N/C
N/C
66 039 €
N/C
155 836 €
-83 671 €
Net margin
N/C
N/C
0.3%
N/C
6.7%
-11.8%
Revenue and income statement
In 2024, APARTMENTS DU LOUVRE S.A.R.L. generates positive net income of 621 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
620 923 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.104%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.26%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution APARTMENTS DU LOUVRE S.A.R.L.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2023
2024
Debt ratio
591.977
319.517
42.695
44.704
88.499
73.104
Financial autonomy
9.908
17.829
61.353
58.901
48.596
51.26
Repayment capacity
-8.747
4.471
None
15.015
None
None
Cash flow / Revenue
-6.931%
10.452%
None%
4.264%
None%
None%
Sector positioning
Debt ratio
73.12024
2021
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average+13 pts over 3 years
In 2024, the debt ratio of APARTMENTS DU LOUVRE S.A.... (73.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.26%2024
2021
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Excellent
In 2024, the financial autonomy of APARTMENTS DU LOUVRE S.A.... (51.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
15.02 years2021
2021
Q1: 0.0 years
Med: 0.12 years
Q3: 3.59 years
Average
In 2021, the repayment capacity of APARTMENTS DU LOUVRE S.A.... (15.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 474.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
474.585
Liquidity indicators evolution APARTMENTS DU LOUVRE S.A.R.L.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2023
2024
Liquidity ratio
43.307
71.769
82.508
100.328
640.59
474.585
Interest coverage
-8.635
4.624
None
10.912
None
None
Sector positioning
Liquidity ratio
474.582024
2021
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of APARTMENTS DU LOUVRE S.A.... (474.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.91x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 3.57x
Excellent
In 2021, the interest coverage of APARTMENTS DU LOUVRE S.A.... (10.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APARTMENTS DU LOUVRE S.A.R.L.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2023
2024
Operating WCR
-157 413 €
-35 733 €
0 €
-133 246 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
6
19
36
31
0
0
Supplier payment term (days)
45
38
1031
62
0
0
Positioning of APARTMENTS DU LOUVRE S.A.R.L. in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of APARTMENTS DU LOUVRE S.A.R.L. is estimated at
1 385 558 €
(range 311 381€ - 4 266 004€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
311k€1385k€4266k€
1 385 558 €Range: 311 381€ - 4 266 004€
NAF 5 all-time
Valuation method used
Net Income Multiple
620 923 €
×
2.2x
=1 385 558 €
Range: 311 381€ - 4 266 004€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare APARTMENTS DU LOUVRE S.A.R.L. with other companies in the same sector:
Frequently asked questions about APARTMENTS DU LOUVRE S.A.R.L.
What is the revenue of APARTMENTS DU LOUVRE S.A.R.L. ?
The revenue of APARTMENTS DU LOUVRE S.A.R.L. in 2021 is 1.4 M€.
Is APARTMENTS DU LOUVRE S.A.R.L. profitable?
Yes, APARTMENTS DU LOUVRE S.A.R.L. generated a net profit of 621 k€ in 2024.
Where is the headquarters of APARTMENTS DU LOUVRE S.A.R.L. ?
The headquarters of APARTMENTS DU LOUVRE S.A.R.L. is located in PARIS (75001), in the department Paris.
Where to find the tax return of APARTMENTS DU LOUVRE S.A.R.L. ?
The tax return of APARTMENTS DU LOUVRE S.A.R.L. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APARTMENTS DU LOUVRE S.A.R.L. operate?
APARTMENTS DU LOUVRE S.A.R.L. operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart