Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-05-05 (44 years)Status: ActiveBusiness sector: Autres activités liées au sportLocation: DAROIS (21121), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
APACHE AVIATION : revenue, balance sheet and financial ratios
APACHE AVIATION is a French company
founded 44 years ago,
specialized in the sector Autres activités liées au sport.
Based in DAROIS (21121),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - APACHE AVIATION (SIREN 324786805)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 108 385 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
510 591 €
912 752 €
-268 349 €
246 738 €
-710 714 €
915 529 €
1 253 855 €
770 817 €
511 307 €
EBITDA
N/C
N/C
-40 607 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-24.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, APACHE AVIATION generates positive net income of 511 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 511 k€ -> 511 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
510 591 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.067%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.44%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.026
0.032
0.024
8.784
30.391
2.086
0.019
5.675
0.067
Financial autonomy
68.477
92.479
80.324
80.049
73.541
94.355
97.098
91.825
93.44
Repayment capacity
None
None
None
None
None
None
-0.376
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-0.212%
None%
None%
Sector positioning
Debt ratio
0.072024
2022
2023
2024
Q1: 0.0
Med: 4.63
Q3: 69.04
Good-5 pts over 3 years
In 2024, the debt ratio of APACHE AVIATION (0.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.44%2024
2022
2023
2024
Q1: 0.0%
Med: 20.59%
Q3: 51.7%
Excellent
In 2024, the financial autonomy of APACHE AVIATION (93.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.38 years2022
2022
Q1: -0.59 years
Med: 0.0 years
Q3: 1.11 years
Good
In 2022, the repayment capacity of APACHE AVIATION (-0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1451.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1451.138
Liquidity indicators evolution APACHE AVIATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
293.846
1180.754
468.252
663.837
1983.78
2196.635
3939.439
3117.258
1451.138
Interest coverage
None
None
None
None
None
None
-57.904
None
None
Sector positioning
Liquidity ratio
1451.142024
2022
2023
2024
Q1: 89.44
Med: 180.84
Q3: 411.87
Excellent
In 2024, the liquidity ratio of APACHE AVIATION (1451.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-57.9x2022
2022
Q1: -0.02x
Med: 0.0x
Q3: 0.48x
Watch
In 2022, the interest coverage of APACHE AVIATION (-57.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution APACHE AVIATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
827 653 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
44
0
0
Customer payment term (days)
0
0
0
0
0
0
31
94
0
Supplier payment term (days)
0
0
0
0
0
0
18
86
0
Positioning of APACHE AVIATION in its sector
Comparison with sector Autres activités liées au sport
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of APACHE AVIATION is estimated at
2 712 045 €
(range 1 187 755€ - 5 760 865€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
161 transactions
1187k€2712k€5760k€
2 712 045 €Range: 1 187 755€ - 5 760 865€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
510 591 €
×
5.3x
=2 712 046 €
Range: 1 187 755€ - 5 760 866€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités liées au sport)
Compare APACHE AVIATION with other companies in the same sector:
Yes, APACHE AVIATION generated a net profit of 511 k€ in 2024.
Where is the headquarters of APACHE AVIATION ?
The headquarters of APACHE AVIATION is located in DAROIS (21121), in the department Cote-d'Or.
Where to find the tax return of APACHE AVIATION ?
The tax return of APACHE AVIATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does APACHE AVIATION operate?
APACHE AVIATION operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart