Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-08-12 (12 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: BORGO (20290), None
A.P GRIMALDI HOLDING : revenue, balance sheet and financial ratios
A.P GRIMALDI HOLDING is a French company
founded 12 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in BORGO (20290),
this company of category PME
shows in 2023 a revenue of 363 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.P GRIMALDI HOLDING (SIREN 795222116)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
363 000 €
270 000 €
270 000 €
383 000 €
279 200 €
229 200 €
Net income
0 €
12 605 €
161 777 €
357 197 €
228 353 €
159 784 €
8 585 €
EBITDA
N/C
20 008 €
-29 564 €
36 387 €
20 144 €
65 746 €
13 120 €
Net margin
N/C
3.5%
59.9%
132.3%
59.6%
57.2%
3.7%
Revenue and income statement
In 2024, A.P GRIMALDI HOLDING records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2018-2023: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.433%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.866%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.123
31.053
22.131
11.889
0.009
1.579
67.433
Financial autonomy
29.652
22.945
16.884
10.235
0.009
1.532
36.866
Repayment capacity
31.268
1.921
0.826
0.525
0.0
0.0
None
Cash flow / Revenue
5.086%
57.937%
60.225%
134.233%
63.003%
5.377%
None%
Sector positioning
Debt ratio
67.432024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average+43 pts over 3 years
In 2024, the debt ratio of A.P GRIMALDI HOLDING (67.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.87%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Average+23 pts over 3 years
In 2024, the financial autonomy of A.P GRIMALDI HOLDING (36.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 2.98 years
Excellent
In 2023, the repayment capacity of A.P GRIMALDI HOLDING (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
481.614
875.618
345.897
1322.141
3262.143
1602.371
294.768
Interest coverage
1.54
0.297
1.172
0.791
-1.147
1.17
None
Sector positioning
Liquidity ratio
294.772024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Average-30 pts over 3 years
In 2024, the liquidity ratio of A.P GRIMALDI HOLDING (294.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.17x2023
2022
2023
Q1: -20.16x
Med: 0.0x
Q3: 0.09x
Excellent+27 pts over 2 years
In 2023, the interest coverage of A.P GRIMALDI HOLDING (1.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.P GRIMALDI HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 546 €
42 106 €
22 348 €
-63 825 €
9 736 €
164 134 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
41
98
169
0
30
115
0
Supplier payment term (days)
104
83
260
164
83
164
0
Positioning of A.P GRIMALDI HOLDING in its sector
Comparison with sector Services administratifs combinés de bureau
Similar companies (Services administratifs combinés de bureau)
Compare A.P GRIMALDI HOLDING with other companies in the same sector:
Frequently asked questions about A.P GRIMALDI HOLDING
What is the revenue of A.P GRIMALDI HOLDING ?
The revenue of A.P GRIMALDI HOLDING in 2023 is 363 k€.
Is A.P GRIMALDI HOLDING profitable?
Yes, A.P GRIMALDI HOLDING generated a net profit of 13 k€ in 2023.
Where is the headquarters of A.P GRIMALDI HOLDING ?
The headquarters of A.P GRIMALDI HOLDING is located in BORGO (20290).
Where to find the tax return of A.P GRIMALDI HOLDING ?
The tax return of A.P GRIMALDI HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.P GRIMALDI HOLDING operate?
A.P GRIMALDI HOLDING operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart