ANVEOL 2.0 BASSIN DU RHONE : revenue, balance sheet and financial ratios
ANVEOL 2.0 BASSIN DU RHONE is a French company
founded 11 years ago,
specialized in the sector Formation continue d'adultes.
Based in LYON (69003),
this company of category ETI
shows in 2024 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANVEOL 2.0 BASSIN DU RHONE (SIREN 804917854)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 662 417 €
6 370 645 €
5 365 278 €
5 539 737 €
1 517 676 €
2 654 505 €
3 315 883 €
2 867 143 €
2 938 716 €
Net income
212 699 €
243 229 €
115 130 €
354 473 €
-1 185 641 €
270 816 €
0 €
746 €
0 €
EBITDA
-142 355 €
9 637 €
12 681 €
-598 412 €
-1 246 796 €
617 479 €
773 108 €
-755 156 €
-142 481 €
Net margin
3.2%
3.8%
2.1%
6.4%
-78.1%
10.2%
0.0%
0.0%
0.0%
Revenue and income statement
In 2024, ANVEOL 2.0 BASSIN DU RHONE achieves revenue of 6.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.8%. Vs 2023: +5%. After deducting consumption (0 €), gross margin stands at 6.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -142 k€, representing -2.1% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -1577%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 213 k€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 662 417 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 662 417 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-142 355 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
35 325 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 699 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1159%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 78.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1159.132%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.206%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.552%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
78.309
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANVEOL 2.0 BASSIN DU RHONE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7518.17
1275.351
5006.821
102.063
-8.625
-10.136
-0.007
-8.644
-1159.132
Financial autonomy
0.501
0.609
0.899
27.686
-55.343
-14.946
-12.769
-5.167
-3.206
Repayment capacity
-6.896
-0.178
0.693
0.509
-0.081
-0.21
0.0
0.296
78.309
Cash flow / Revenue
-3.689%
-26.681%
23.4%
21.26%
-82.331%
-7.136%
0.246%
2.111%
0.552%
Sector positioning
Debt ratio
-1159.132024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Excellent
In 2024, the debt ratio of ANVEOL 2.0 BASSIN DU RHONE (-1159.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.21%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Average
In 2024, the financial autonomy of ANVEOL 2.0 BASSIN DU RHONE (-3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
78.31 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Watch+53 pts over 3 years
In 2024, the repayment capacity of ANVEOL 2.0 BASSIN DU RHONE (78.31) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.471
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.473
Liquidity indicators evolution ANVEOL 2.0 BASSIN DU RHONE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
156.606
107.68
178.206
244.15
66.072
88.906
89.622
96.872
156.471
Interest coverage
-14.508
-1.908
0.103
0.859
-0.303
-0.106
0.0
2.677
-6.473
Sector positioning
Liquidity ratio
156.472024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average+7 pts over 3 years
In 2024, the liquidity ratio of ANVEOL 2.0 BASSIN DU RHONE (156.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.47x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.65x
Average
In 2024, the interest coverage of ANVEOL 2.0 BASSIN DU RHONE (-6.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 187 days. Excellent situation: suppliers finance 92 days of the operating cycle (retail model). Overall, WCR represents 324 days of revenue, i.e. 6.0 M€ to permanently finance. Over 2016-2024, WCR increased by +327%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 005 236 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
187 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
324 j
WCR and payment terms evolution ANVEOL 2.0 BASSIN DU RHONE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 406 234 €
976 750 €
499 074 €
577 434 €
-98 634 €
-105 587 €
153 769 €
5 013 825 €
6 005 236 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
175
95
61
79
302
152
153
167
95
Supplier payment term (days)
112
151
59
52
212
122
147
270
187
Positioning of ANVEOL 2.0 BASSIN DU RHONE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ANVEOL 2.0 BASSIN DU RHONE is estimated at
1 678 719 €
(range 569 939€ - 4 144 986€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
569k€1678k€4144k€
1 678 719 €Range: 569 939€ - 4 144 986€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
6 662 417 €×0.36x
Estimation2 381 407 €
794 527€ - 4 656 097€
Net Income Multiple20%
212 699 €×2.9x
Estimation624 688 €
233 058€ - 3 378 320€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ANVEOL 2.0 BASSIN DU RHONE with other companies in the same sector:
Frequently asked questions about ANVEOL 2.0 BASSIN DU RHONE
What is the revenue of ANVEOL 2.0 BASSIN DU RHONE ?
The revenue of ANVEOL 2.0 BASSIN DU RHONE in 2024 is 6.7 M€.
Is ANVEOL 2.0 BASSIN DU RHONE profitable?
Yes, ANVEOL 2.0 BASSIN DU RHONE generated a net profit of 213 k€ in 2024.
Where is the headquarters of ANVEOL 2.0 BASSIN DU RHONE ?
The headquarters of ANVEOL 2.0 BASSIN DU RHONE is located in LYON (69003), in the department Rhone.
Where to find the tax return of ANVEOL 2.0 BASSIN DU RHONE ?
The tax return of ANVEOL 2.0 BASSIN DU RHONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANVEOL 2.0 BASSIN DU RHONE operate?
ANVEOL 2.0 BASSIN DU RHONE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart