ANTONIO & CICCIO : revenue, balance sheet and financial ratios
ANTONIO & CICCIO is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in CHATOU (78400),
this company of category PME
shows in 2017 a revenue of 653 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANTONIO & CICCIO (SIREN 804504652)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
652 514 €
654 382 €
Net income
70 607 €
88 853 €
-807 €
15 788 €
35 979 €
EBITDA
N/C
N/C
N/C
912 €
28 148 €
Net margin
N/C
N/C
N/C
2.4%
5.5%
Revenue and income statement
In 2020, ANTONIO & CICCIO generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 36 k€ -> 71 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 607 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.309%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.319%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
144.641
106.463
64.772
25.084
22.309
Financial autonomy
29.501
32.758
45.746
51.934
46.319
Repayment capacity
5.438
30.113
None
None
None
Cash flow / Revenue
4.535%
0.69%
None%
None%
None%
Sector positioning
Debt ratio
22.312020
2018
2019
2020
Q1: 0.15
Med: 60.24
Q3: 221.22
Good-21 pts over 3 years
In 2020, the debt ratio of ANTONIO & CICCIO (22.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.32%2020
2018
2019
2020
Q1: 7.62%
Med: 31.67%
Q3: 57.54%
Good
In 2020, the financial autonomy of ANTONIO & CICCIO (46.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.802
Liquidity indicators evolution ANTONIO & CICCIO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
129.282
124.306
60.693
136.379
122.802
Interest coverage
15.252
398.575
None
None
None
Sector positioning
Liquidity ratio
122.82020
2018
2019
2020
Q1: 71.75
Med: 151.42
Q3: 282.87
Average+9 pts over 3 years
In 2020, the liquidity ratio of ANTONIO & CICCIO (122.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANTONIO & CICCIO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
-45 041 €
-34 831 €
0 €
0 €
0 €
Inventory turnover (days)
5
4
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
23
43
0
0
0
Positioning of ANTONIO & CICCIO in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 719 transactions of similar company sales
in 2020,
the value of ANTONIO & CICCIO is estimated at
579 584 €
(range 266 970€ - 980 039€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
719 transactions
266k€579k€980k€
579 584 €Range: 266 970€ - 980 039€
NAF 5 année 2020
Valuation method used
Net Income Multiple
70 607 €
×
8.2x
=579 584 €
Range: 266 971€ - 980 040€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 719 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare ANTONIO & CICCIO with other companies in the same sector:
The revenue of ANTONIO & CICCIO in 2017 is 653 k€.
Is ANTONIO & CICCIO profitable?
Yes, ANTONIO & CICCIO generated a net profit of 71 k€ in 2020.
Where is the headquarters of ANTONIO & CICCIO ?
The headquarters of ANTONIO & CICCIO is located in CHATOU (78400), in the department Yvelines.
Where to find the tax return of ANTONIO & CICCIO ?
The tax return of ANTONIO & CICCIO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANTONIO & CICCIO operate?
ANTONIO & CICCIO operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart