Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-10-07 (9 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: REIGNAC-SUR-INDRE (37310), Indre-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ANTOINE ET SEBASTIEN PLOMBERIE : revenue, balance sheet and financial ratios
ANTOINE ET SEBASTIEN PLOMBERIE is a French company
founded 9 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in REIGNAC-SUR-INDRE (37310),
this company of category PME
shows in 2020 a net income positive of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANTOINE ET SEBASTIEN PLOMBERIE (SIREN 822973053)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
12 940 €
17 261 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, ANTOINE ET SEBASTIEN PLOMBERIE generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 17 k€ -> 13 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.881%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.224%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANTOINE ET SEBASTIEN PLOMBERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
10.743
8.881
Financial autonomy
57.338
52.224
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
8.882020
2019
2020
Q1: 2.65
Med: 23.65
Q3: 77.4
Good-12 pts over 2 years
In 2020, the debt ratio of ANTOINE ET SEBASTIEN PLOM... (8.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.22%2020
2019
2020
Q1: 15.67%
Med: 33.98%
Q3: 52.26%
Good
In 2020, the financial autonomy of ANTOINE ET SEBASTIEN PLOM... (52.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.042
Liquidity indicators evolution ANTOINE ET SEBASTIEN PLOMBERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
223.959
200.042
Interest coverage
None
None
Sector positioning
Liquidity ratio
200.042020
2019
2020
Q1: 160.03
Med: 218.38
Q3: 309.93
Average-15 pts over 2 years
In 2020, the liquidity ratio of ANTOINE ET SEBASTIEN PLOM... (200.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ANTOINE ET SEBASTIEN PLOMBERIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 4 798€ to 63 311€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
4k€17k€63k€
17 172 €Range: 4 798€ - 63 311€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ANTOINE ET SEBASTIEN PLOMBERIE with other companies in the same sector:
Frequently asked questions about ANTOINE ET SEBASTIEN PLOMBERIE
What is the revenue of ANTOINE ET SEBASTIEN PLOMBERIE ?
The revenue of ANTOINE ET SEBASTIEN PLOMBERIE is not publicly disclosed (confidential accounts filed with INPI).
Is ANTOINE ET SEBASTIEN PLOMBERIE profitable?
Yes, ANTOINE ET SEBASTIEN PLOMBERIE generated a net profit of 13 k€ in 2020.
Where is the headquarters of ANTOINE ET SEBASTIEN PLOMBERIE ?
The headquarters of ANTOINE ET SEBASTIEN PLOMBERIE is located in REIGNAC-SUR-INDRE (37310), in the department Indre-et-Loire.
Where to find the tax return of ANTOINE ET SEBASTIEN PLOMBERIE ?
The tax return of ANTOINE ET SEBASTIEN PLOMBERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANTOINE ET SEBASTIEN PLOMBERIE operate?
ANTOINE ET SEBASTIEN PLOMBERIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart