Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-08-01 (25 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: POINTE A PITRE (97110), Guadeloupe
ANTILLES FLO DISTRIBUTION : revenue, balance sheet and financial ratios
ANTILLES FLO DISTRIBUTION is a French company
founded 25 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in POINTE A PITRE (97110),
this company of category PME
shows in 2019 a revenue of 257 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANTILLES FLO DISTRIBUTION (SIREN 443895024)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
256 519 €
300 268 €
212 833 €
176 905 €
172 714 €
Net income
23 142 €
26 628 €
34 015 €
16 437 €
18 427 €
3 999 €
EBITDA
N/C
38 620 €
41 805 €
26 667 €
19 092 €
5 735 €
Net margin
N/C
10.4%
11.3%
7.7%
10.4%
2.3%
Revenue and income statement
In 2020, ANTILLES FLO DISTRIBUTION generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2020: 4 k€ -> 23 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 142 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.544%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.34%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANTILLES FLO DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
18.743
27.459
4.427
30.189
10.934
1.544
Financial autonomy
56.61
60.516
69.74
60.169
71.271
84.34
Repayment capacity
2.786
0.991
0.229
0.939
0.438
None
Cash flow / Revenue
2.42%
11.828%
7.632%
12.426%
13.309%
None%
Sector positioning
Debt ratio
1.542020
2018
2019
2020
Q1: 0.21
Med: 43.17
Q3: 160.44
Good-25 pts over 3 years
In 2020, the debt ratio of ANTILLES FLO DISTRIBUTION (1.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.34%2020
2018
2019
2020
Q1: 9.7%
Med: 33.92%
Q3: 58.45%
Excellent
In 2020, the financial autonomy of ANTILLES FLO DISTRIBUTION (84.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.44 years2019
2018
2019
Q1: 0.0 years
Med: 0.07 years
Q3: 2.64 years
Average
In 2019, the repayment capacity of ANTILLES FLO DISTRIBUTION (0.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 530.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
530.873
Liquidity indicators evolution ANTILLES FLO DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
265.618
269.043
226.568
320.516
357.574
530.873
Interest coverage
0.0
1.168
0.581
0.222
0.474
None
Sector positioning
Liquidity ratio
530.872020
2018
2019
2020
Q1: 101.51
Med: 190.82
Q3: 348.32
Excellent
In 2020, the liquidity ratio of ANTILLES FLO DISTRIBUTION (530.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.47x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 4.45x
Good
In 2019, the interest coverage of ANTILLES FLO DISTRIBUTION (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANTILLES FLO DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
72 638 €
52 212 €
64 786 €
114 045 €
126 805 €
0 €
Inventory turnover (days)
197
155
128
115
171
0
Customer payment term (days)
0
0
1
0
0
0
Supplier payment term (days)
33
11
38
31
38
0
Positioning of ANTILLES FLO DISTRIBUTION in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 96 transactions of similar company sales
in 2020,
the value of ANTILLES FLO DISTRIBUTION is estimated at
35 890 €
(range 17 989€ - 119 758€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
96 tx
17k€35k€119k€
35 890 €Range: 17 989€ - 119 758€
NAF 5 année 2020
Valuation method used
Net Income Multiple
23 142 €
×
1.6x
=35 891 €
Range: 17 989€ - 119 759€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 96 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare ANTILLES FLO DISTRIBUTION with other companies in the same sector:
Frequently asked questions about ANTILLES FLO DISTRIBUTION
What is the revenue of ANTILLES FLO DISTRIBUTION ?
The revenue of ANTILLES FLO DISTRIBUTION in 2019 is 257 k€.
Is ANTILLES FLO DISTRIBUTION profitable?
Yes, ANTILLES FLO DISTRIBUTION generated a net profit of 23 k€ in 2020.
Where is the headquarters of ANTILLES FLO DISTRIBUTION ?
The headquarters of ANTILLES FLO DISTRIBUTION is located in POINTE A PITRE (97110), in the department Guadeloupe.
Where to find the tax return of ANTILLES FLO DISTRIBUTION ?
The tax return of ANTILLES FLO DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANTILLES FLO DISTRIBUTION operate?
ANTILLES FLO DISTRIBUTION operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart