ANTIKOR : revenue, balance sheet and financial ratios
ANTIKOR is a French company
founded 19 years ago,
specialized in the sector Activités vétérinaires.
Based in BARBIERES (26300),
this company of category PME
shows in 2019 a revenue of 292 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ANTIKOR records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2018-2019: 8 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.038%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.513%
Solvency indicators evolution ANTIKOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2024
Debt ratio
53.097
49.621
72.038
Financial autonomy
38.003
36.943
36.513
Repayment capacity
2.723
4.635
None
Cash flow / Revenue
3.064%
1.765%
None%
Sector positioning
Debt ratio
72.042024
2018
2019
2024
Q1: 9.08
Med: 30.93
Q3: 89.33
Average+14 pts over 3 years
In 2024, the debt ratio of ANTIKOR (72.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.51%2024
2018
2019
2024
Q1: 33.12%
Med: 54.38%
Q3: 69.52%
Average-5 pts over 3 years
In 2024, the financial autonomy of ANTIKOR (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.63 years2019
2018
2019
Q1: 0.16 years
Med: 1.46 years
Q3: 4.03 years
Average+13 pts over 2 years
In 2019, the repayment capacity of ANTIKOR (4.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANTIKOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2024
Operating WCR
66 662 €
50 714 €
0 €
Inventory turnover (days)
28
22
0
Customer payment term (days)
74
73
0
Supplier payment term (days)
35
34
0
Positioning of ANTIKOR in its sector
Comparison with sector Activités vétérinaires
Similar companies (Activités vétérinaires)
Compare ANTIKOR with other companies in the same sector:
Yes, ANTIKOR generated a net profit of 15 k€ in 2019.
Where is the headquarters of ANTIKOR ?
The headquarters of ANTIKOR is located in BARBIERES (26300), in the department Drome.
Where to find the tax return of ANTIKOR ?
The tax return of ANTIKOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANTIKOR operate?
ANTIKOR operates in the sector Activités vétérinaires (NAF code 75.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart