Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ANTIBOPTIC : revenue, balance sheet and financial ratios

ANTIBOPTIC is a French company founded 22 years ago, specialized in the sector Commerces de détail d'optique. Based in AMILLY (45200), this company of category PME shows in 2023 a net income positive of 199 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ANTIBOPTIC (SIREN 453107625)
Indicator 2023 2022 2020 2017
Revenue N/C N/C N/C N/C
Net income 199 359 € 157 248 € 221 260 € 191 477 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2023, ANTIBOPTIC generates positive net income of 199 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 191 k€ -> 199 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

199 359 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

65.457%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.768%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.7%

Solvency indicators evolution
ANTIBOPTIC

Sector positioning

Debt ratio
65.46 2023
2020
2022
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Average +44 pts over 3 years

In 2023, the debt ratio of ANTIBOPTIC (65.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
45.77% 2023
2020
2022
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Average -29 pts over 3 years

In 2023, the financial autonomy of ANTIBOPTIC (45.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 319.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

319.403

Liquidity indicators evolution
ANTIBOPTIC

Sector positioning

Liquidity ratio
319.4 2023
2020
2022
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Good +10 pts over 3 years

In 2023, the liquidity ratio of ANTIBOPTIC (319.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of ANTIBOPTIC in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 100 transactions of similar company sales in 2023, the value of ANTIBOPTIC is estimated at 832 243 € (range 399 869€ - 1 891 451€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
100 transactions
399k€ 832k€ 1891k€
832 243 € Range: 399 869€ - 1 891 451€
NAF 5 année 2023

Valuation method used

Net Income Multiple
199 359 € × 4.2x = 832 244 €
Range: 399 870€ - 1 891 452€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare ANTIBOPTIC with other companies in the same sector:

Frequently asked questions about ANTIBOPTIC

What is the revenue of ANTIBOPTIC ?

The revenue of ANTIBOPTIC is not publicly disclosed (confidential accounts filed with INPI).

Is ANTIBOPTIC profitable?

Yes, ANTIBOPTIC generated a net profit of 199 k€ in 2023.

Where is the headquarters of ANTIBOPTIC ?

The headquarters of ANTIBOPTIC is located in AMILLY (45200), in the department Loiret.

Where to find the tax return of ANTIBOPTIC ?

The tax return of ANTIBOPTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ANTIBOPTIC operate?

ANTIBOPTIC operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.