Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-06-15 (28 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: ANTIBES (06600), Alpes-Maritimes
ANTIBES BOAT ET YACHT SERVICES : revenue, balance sheet and financial ratios
ANTIBES BOAT ET YACHT SERVICES is a French company
founded 28 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in ANTIBES (06600),
this company of category PME
shows in 2020 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANTIBES BOAT ET YACHT SERVICES (SIREN 412658767)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
10 564 559 €
15 863 071 €
16 755 568 €
14 949 507 €
10 466 855 €
Net income
370 034 €
332 615 €
358 392 €
179 551 €
332 520 €
-70 605 €
199 159 €
274 020 €
EBITDA
N/C
N/C
N/C
411 976 €
685 534 €
-73 479 €
333 358 €
783 087 €
Net margin
N/C
N/C
N/C
1.7%
2.1%
-0.4%
1.3%
2.6%
Revenue and income statement
In 2024, ANTIBES BOAT ET YACHT SERVICES generates positive net income of 370 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 274 k€ -> 370 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
370 034 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.11%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.338%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANTIBES BOAT ET YACHT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
51.055
37.272
66.183
29.726
169.25
134.986
128.416
74.11
Financial autonomy
21.493
12.871
11.116
18.963
16.463
13.901
10.724
32.338
Repayment capacity
0.913
2.066
-8.238
0.718
7.452
None
None
None
Cash flow / Revenue
5.497%
1.482%
-0.5%
3.586%
3.018%
None%
None%
None%
Sector positioning
Debt ratio
74.112024
2021
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average-6 pts over 3 years
In 2024, the debt ratio of ANTIBES BOAT ET YACHT SER... (74.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.34%2024
2021
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average+16 pts over 3 years
In 2024, the financial autonomy of ANTIBES BOAT ET YACHT SER... (32.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.778
Liquidity indicators evolution ANTIBES BOAT ET YACHT SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
128.318
105.128
107.733
121.506
168.358
144.625
131.235
225.778
Interest coverage
2.466
11.763
-25.172
2.261
2.626
None
None
None
Sector positioning
Liquidity ratio
225.782024
2021
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Average+20 pts over 3 years
In 2024, the liquidity ratio of ANTIBES BOAT ET YACHT SER... (225.78) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANTIBES BOAT ET YACHT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
109 797 €
304 372 €
-1 490 575 €
-268 562 €
-142 093 €
0 €
0 €
0 €
Inventory turnover (days)
34
24
22
22
34
0
0
0
Customer payment term (days)
17
12
4
2
2
0
0
0
Supplier payment term (days)
5
7
5
6
5
0
0
0
Positioning of ANTIBES BOAT ET YACHT SERVICES in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 387 739€ to 4 021 827€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
387k€1670k€4021k€
1 670 035 €Range: 387 739€ - 4 021 827€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare ANTIBES BOAT ET YACHT SERVICES with other companies in the same sector:
Frequently asked questions about ANTIBES BOAT ET YACHT SERVICES
What is the revenue of ANTIBES BOAT ET YACHT SERVICES ?
The revenue of ANTIBES BOAT ET YACHT SERVICES in 2020 is 10.6 M€.
Is ANTIBES BOAT ET YACHT SERVICES profitable?
Yes, ANTIBES BOAT ET YACHT SERVICES generated a net profit of 370 k€ in 2024.
Where is the headquarters of ANTIBES BOAT ET YACHT SERVICES ?
The headquarters of ANTIBES BOAT ET YACHT SERVICES is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of ANTIBES BOAT ET YACHT SERVICES ?
The tax return of ANTIBES BOAT ET YACHT SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANTIBES BOAT ET YACHT SERVICES operate?
ANTIBES BOAT ET YACHT SERVICES operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart