Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-09-17 (22 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: PARIS (75008), Paris
ANTHENOR PUBLIC AFFAIRS : revenue, balance sheet and financial ratios
ANTHENOR PUBLIC AFFAIRS is a French company
founded 22 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANTHENOR PUBLIC AFFAIRS (SIREN 450089107)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
3 086 170 €
N/C
2 270 985 €
2 264 124 €
2 207 265 €
1 972 294 €
Net income
1 010 474 €
1 058 480 €
828 848 €
797 135 €
549 906 €
556 018 €
524 347 €
317 635 €
EBITDA
N/C
N/C
1 200 302 €
N/C
822 692 €
674 639 €
787 371 €
542 539 €
Net margin
N/C
N/C
26.9%
N/C
24.2%
24.6%
23.8%
16.1%
Revenue and income statement
In 2024, ANTHENOR PUBLIC AFFAIRS generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 318 k€ -> 1.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 010 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.295%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.438%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANTHENOR PUBLIC AFFAIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.024
0.032
0.085
1.729
7.393
6.305
4.868
6.295
Financial autonomy
40.164
52.578
61.321
60.009
50.011
52.546
56.721
53.438
Repayment capacity
0.0
0.001
0.002
0.016
None
0.066
None
None
Cash flow / Revenue
17.733%
24.16%
20.221%
25.272%
None%
27.107%
None%
None%
Sector positioning
Debt ratio
6.292024
2022
2023
2024
Q1: 0.0
Med: 4.58
Q3: 34.46
Average
In 2024, the debt ratio of ANTHENOR PUBLIC AFFAIRS (6.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.44%2024
2022
2023
2024
Q1: 4.2%
Med: 30.36%
Q3: 62.45%
Good
In 2024, the financial autonomy of ANTHENOR PUBLIC AFFAIRS (53.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.07 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Average
In 2022, the repayment capacity of ANTHENOR PUBLIC AFFAIRS (0.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 317.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
317.201
Liquidity indicators evolution ANTHENOR PUBLIC AFFAIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
241.548
237.023
271.138
351.232
271.589
325.062
335.674
317.201
Interest coverage
0.0
0.238
0.0
0.068
None
0.0
None
None
Sector positioning
Liquidity ratio
317.22024
2022
2023
2024
Q1: 140.42
Med: 242.49
Q3: 476.09
Good
In 2024, the liquidity ratio of ANTHENOR PUBLIC AFFAIRS (317.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.49x
Average
In 2022, the interest coverage of ANTHENOR PUBLIC AFFAIRS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANTHENOR PUBLIC AFFAIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-52 502 €
141 773 €
-47 365 €
-72 240 €
0 €
-40 336 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
91
94
58
55
0
57
0
0
Supplier payment term (days)
24
21
17
7
0
12
0
0
Positioning of ANTHENOR PUBLIC AFFAIRS in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 615 316€ to 4 495 773€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
615k€2891k€4495k€
2 891 474 €Range: 615 316€ - 4 495 773€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare ANTHENOR PUBLIC AFFAIRS with other companies in the same sector:
Frequently asked questions about ANTHENOR PUBLIC AFFAIRS
What is the revenue of ANTHENOR PUBLIC AFFAIRS ?
The revenue of ANTHENOR PUBLIC AFFAIRS in 2022 is 3.1 M€.
Is ANTHENOR PUBLIC AFFAIRS profitable?
Yes, ANTHENOR PUBLIC AFFAIRS generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of ANTHENOR PUBLIC AFFAIRS ?
The headquarters of ANTHENOR PUBLIC AFFAIRS is located in PARIS (75008), in the department Paris.
Where to find the tax return of ANTHENOR PUBLIC AFFAIRS ?
The tax return of ANTHENOR PUBLIC AFFAIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANTHENOR PUBLIC AFFAIRS operate?
ANTHENOR PUBLIC AFFAIRS operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart