SIREN : 380860866
ANTHEMIS COIFFURE BOB SCARNATO is a French company founded 35 years ago, specialized in the sector Coiffure. Based in GRENOBLE (38000), this company of category PME shows in 2025 a revenue of 119 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 118 928 € | 153 609 € | N/C | 162 576 € | N/C | N/C | 172 685 € | 84 192 € |
| Net income | 6 962 € | -1 612 € | 0 € | 32 628 € | 0 € | 0 € | 18 216 € | 23 186 € |
| EBITDA | 9 430 € | -11 € | N/C | 37 798 € | N/C | N/C | 23 244 € | -4 220 € |
| Net margin | 5.9% | -1.0% | N/C | 20.1% | N/C | N/C | 10.5% | 27.5% |
In 2025, ANTHEMIS COIFFURE BOB SCARNATO achieves revenue of 119 k€. Revenue is growing positively over 8 years (CAGR: +4.4%). Significant drop of -23% vs 2023. After deducting consumption (12 k€), gross margin stands at 106 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 7.9% of revenue. Positive scissor effect: EBITDA margin improves by +7.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
118 928 €
106 441 €
9 430 €
7 550 €
6 962 €
7.6%
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 7.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
1.546%
1.332%
7.791%
0.0
19.8%
In 2025, the debt ratio of ANTHEMIS COIFFURE BOB SC... (1.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of ANTHEMIS COIFFURE BOB SC... (1.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of ANTHEMIS COIFFURE BOB SC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 569.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
569.363
1.357
In 2025, the liquidity ratio of ANTHEMIS COIFFURE BOB SC... (569.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of ANTHEMIS COIFFURE BOB SC... (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 34 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1 days of revenue, i.e. 216 € to permanently finance. Over 2017-2025, WCR increased by +105%, requiring additional financing.
216 €
0 j
24 j
34 j
1 j
Based on 71 transactions of similar company sales
in 2025,
the value of ANTHEMIS COIFFURE BOB SCARNATO is estimated at
49 194 €
(range 30 254€ - 89 087€).
With an EBITDA of 9 430€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ANTHEMIS COIFFURE BOB SCARNATO with other companies in the same sector:
The revenue of ANTHEMIS COIFFURE BOB SCARNATO in 2025 is 119 k€.
Yes, ANTHEMIS COIFFURE BOB SCARNATO generated a net profit of 7 k€ in 2025.
The headquarters of ANTHEMIS COIFFURE BOB SCARNATO is located in GRENOBLE (38000), in the department Isere.
The tax return of ANTHEMIS COIFFURE BOB SCARNATO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ANTHEMIS COIFFURE BOB SCARNATO operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.