ANTELIA : revenue, balance sheet and financial ratios

ANTELIA is a French company founded 22 years ago, specialized in the sector Réparation de matériels électroniques et optiques. Based in DOMMARTIN (69380), this company of category PME shows in 2018 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ANTELIA (SIREN 448550996)
Indicator 2023 2022 2018 2017 2016
Revenue N/C N/C 2 495 128 € 2 058 932 € 1 993 115 €
Net income 98 371 € 204 710 € 69 855 € 76 449 € 60 108 €
EBITDA N/C N/C 84 328 € 111 275 € 120 287 €
Net margin N/C N/C 2.8% 3.7% 3.0%

Revenue and income statement

In 2023, ANTELIA generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 60 k€ -> 98 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

98 371 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.417%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.168%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.1%

Solvency indicators evolution
ANTELIA

Sector positioning

Debt ratio
9.42 2023
2018
2022
2023
Q1: 0.06
Med: 9.25
Q3: 42.68
Average -9 pts over 3 years

In 2023, the debt ratio of ANTELIA (9.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
44.17% 2023
2018
2022
2023
Q1: 25.77%
Med: 46.21%
Q3: 63.4%
Average +9 pts over 3 years

In 2023, the financial autonomy of ANTELIA (44.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.83 years 2018
2018
Q1: 0.0 years
Med: 0.03 years
Q3: 0.74 years
Average

In 2018, the repayment capacity of ANTELIA (2.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 270.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

270.266

Liquidity indicators evolution
ANTELIA

Sector positioning

Liquidity ratio
270.27 2023
2018
2022
2023
Q1: 168.03
Med: 248.53
Q3: 329.11
Good +12 pts over 3 years

In 2023, the liquidity ratio of ANTELIA (270.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.39x 2018
2018
Q1: 0.0x
Med: 0.26x
Q3: 2.13x
Excellent

In 2018, the interest coverage of ANTELIA (3.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ANTELIA

Positioning of ANTELIA in its sector

Comparison with sector Réparation de matériels électroniques et optiques

Valuation estimate

Based on 197 transactions of similar company sales (all years), the value of ANTELIA is estimated at 198 671 € (range 83 675€ - 520 718€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
197 transactions
83k€ 198k€ 520k€
198 671 € Range: 83 675€ - 520 718€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
98 371 € × 2.0x = 198 671 €
Range: 83 675€ - 520 719€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation de matériels électroniques et optiques)

Compare ANTELIA with other companies in the same sector:

Frequently asked questions about ANTELIA

What is the revenue of ANTELIA ?

The revenue of ANTELIA in 2018 is 2.5 M€.

Is ANTELIA profitable?

Yes, ANTELIA generated a net profit of 98 k€ in 2023.

Where is the headquarters of ANTELIA ?

The headquarters of ANTELIA is located in DOMMARTIN (69380), in the department Rhone.

Where to find the tax return of ANTELIA ?

The tax return of ANTELIA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ANTELIA operate?

ANTELIA operates in the sector Réparation de matériels électroniques et optiques (NAF code 33.13Z). See the 'Sector positioning' section above to compare the company with its competitors.