Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-07-01 (36 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: SOTTEVILLE-LES-ROUEN (76300), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
A.N.T.E. SECURITY : revenue, balance sheet and financial ratios
A.N.T.E. SECURITY is a French company
founded 36 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in SOTTEVILLE-LES-ROUEN (76300),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.N.T.E. SECURITY (SIREN 351371380)
Indicator
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
1 070 488 €
Net income
36 300 €
109 €
34 077 €
89 016 €
EBITDA
N/C
N/C
N/C
91 733 €
Net margin
N/C
N/C
N/C
8.3%
Revenue and income statement
In 2021, A.N.T.E. SECURITY generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 89 k€ -> 36 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 300 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.9%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.913%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
Debt ratio
102.499
46.435
151.631
106.9
Financial autonomy
27.328
39.507
27.042
30.913
Repayment capacity
1.266
None
None
None
Cash flow / Revenue
8.368%
None%
None%
None%
Sector positioning
Debt ratio
106.92021
2019
2020
2021
Q1: 0.0
Med: 14.05
Q3: 81.25
Watch
In 2021, the debt ratio of A.N.T.E. SECURITY (106.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.91%2021
2019
2020
2021
Q1: 8.0%
Med: 28.09%
Q3: 49.27%
Good
In 2021, the financial autonomy of A.N.T.E. SECURITY (30.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.501
Liquidity indicators evolution A.N.T.E. SECURITY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
Liquidity ratio
180.324
173.368
262.902
246.501
Interest coverage
2.952
None
None
None
Sector positioning
Liquidity ratio
246.52021
2019
2020
2021
Q1: 124.99
Med: 181.12
Q3: 282.28
Good+16 pts over 3 years
In 2021, the liquidity ratio of A.N.T.E. SECURITY (246.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.N.T.E. SECURITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
Operating WCR
184 702 €
0 €
0 €
0 €
Inventory turnover (days)
13
0
0
0
Customer payment term (days)
52
0
0
0
Supplier payment term (days)
72
0
0
0
Positioning of A.N.T.E. SECURITY in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 7 778€ to 119 228€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
7k€18k€119k€
18 957 €Range: 7 778€ - 119 228€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare A.N.T.E. SECURITY with other companies in the same sector:
Frequently asked questions about A.N.T.E. SECURITY
What is the revenue of A.N.T.E. SECURITY ?
The revenue of A.N.T.E. SECURITY in 2016 is 1.1 M€.
Is A.N.T.E. SECURITY profitable?
Yes, A.N.T.E. SECURITY generated a net profit of 36 k€ in 2021.
Where is the headquarters of A.N.T.E. SECURITY ?
The headquarters of A.N.T.E. SECURITY is located in SOTTEVILLE-LES-ROUEN (76300), in the department Seine-Maritime.
Where to find the tax return of A.N.T.E. SECURITY ?
The tax return of A.N.T.E. SECURITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.N.T.E. SECURITY operate?
A.N.T.E. SECURITY operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart