Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-20 (12 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: CHARNY (77410), Seine-et-Marne
ANSIPER FRANCE : revenue, balance sheet and financial ratios
ANSIPER FRANCE is a French company
founded 12 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in CHARNY (77410),
this company of category PME
shows in 2022 a revenue of 935 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANSIPER FRANCE (SIREN 800790404)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
934 814 €
N/C
729 103 €
803 166 €
637 459 €
429 296 €
550 852 €
Net income
43 779 €
39 603 €
35 331 €
35 639 €
32 352 €
36 493 €
31 451 €
28 494 €
26 006 €
EBITDA
N/C
N/C
91 929 €
N/C
33 465 €
49 708 €
37 669 €
34 132 €
34 296 €
Net margin
N/C
N/C
3.8%
N/C
4.4%
4.5%
4.9%
6.6%
4.7%
Revenue and income statement
In 2024, ANSIPER FRANCE generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 44 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.645%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.106
13.358
6.738
5.878
37.266
30.325
17.937
4.345
0.0
Financial autonomy
22.749
27.28
35.951
46.53
42.464
41.967
46.294
41.701
44.645
Repayment capacity
45.151
0.34
0.217
0.215
2.671
None
0.667
None
None
Cash flow / Revenue
0.061%
7.936%
5.761%
5.279%
3.566%
None%
7.423%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Excellent-16 pts over 3 years
In 2024, the debt ratio of ANSIPER FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.65%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good-11 pts over 3 years
In 2024, the financial autonomy of ANSIPER FRANCE (44.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.67 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Average
In 2022, the repayment capacity of ANSIPER FRANCE (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.842
Liquidity indicators evolution ANSIPER FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.243
135.676
155.011
187.442
221.462
178.331
150.683
140.848
152.842
Interest coverage
0.347
0.0
0.0
0.0
0.084
None
1.201
None
None
Sector positioning
Liquidity ratio
152.842024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average
In 2024, the liquidity ratio of ANSIPER FRANCE (152.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.2x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Good
In 2022, the interest coverage of ANSIPER FRANCE (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 417 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 305 days. The gap of 112 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
417 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
305 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANSIPER FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
150 498 €
185 658 €
194 584 €
186 897 €
267 763 €
0 €
149 150 €
0 €
0 €
Inventory turnover (days)
4
7
5
4
4
0
4
0
0
Customer payment term (days)
90
110
109
59
103
585
49
392
417
Supplier payment term (days)
101
174
77
49
87
364
59
387
305
Positioning of ANSIPER FRANCE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ANSIPER FRANCE is estimated at
148 705 €
(range 58 811€ - 339 074€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
58k€148k€339k€
148 705 €Range: 58 811€ - 339 074€
NAF 5 année 2024
Valuation method used
Net Income Multiple
43 779 €
×
3.4x
=148 706 €
Range: 58 812€ - 339 074€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ANSIPER FRANCE with other companies in the same sector:
Yes, ANSIPER FRANCE generated a net profit of 44 k€ in 2024.
Where is the headquarters of ANSIPER FRANCE ?
The headquarters of ANSIPER FRANCE is located in CHARNY (77410), in the department Seine-et-Marne.
Where to find the tax return of ANSIPER FRANCE ?
The tax return of ANSIPER FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANSIPER FRANCE operate?
ANSIPER FRANCE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart