ANOIL RIAD SALAM : revenue, balance sheet and financial ratios
ANOIL RIAD SALAM is a French company
founded 21 years ago,
specialized in the sector Restauration traditionnelle.
Based in SAINT-MAUR-DES-FOSSES (94210),
this company of category PME
shows in 2023 a revenue of 747 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANOIL RIAD SALAM (SIREN 479544959)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
746 718 €
768 269 €
550 943 €
501 846 €
736 429 €
732 478 €
616 615 €
567 589 €
Net income
-85 802 €
-55 342 €
25 670 €
-16 173 €
4 076 €
-1 551 €
-45 052 €
16 750 €
EBITDA
-59 761 €
-29 370 €
-46 235 €
-6 013 €
10 115 €
19 340 €
-25 803 €
37 093 €
Net margin
-11.5%
-7.2%
4.7%
-3.2%
0.6%
-0.2%
-7.3%
3.0%
Revenue and income statement
Im Jahr 2023 erzielt ANOIL RIAD SALAM einen Umsatz von 747 k€. Der Umsatz wächst über 8 Jahre positiv (CAGR: +4.0%). Leichter Rückgang von -3% vs 2022. Nach Abzug des Verbrauchs (258 k€) beträgt die Bruttomarge 489 k€, d.h. eine Rate von 65%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -60 k€, was -8.0% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-3%) variiert EBITDA um -103%, was die Marge um 4.2 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -86 k€ (-11.5% des Umsatzes).
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
746 718 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
488 985 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-59 761 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-81 954 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-85 802 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -19%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -60%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-18.905%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-59.675%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.619%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.577
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-175.87
-40.826
-11.687
-62.83
-3.015
-1.737
-0.214
-18.905
Financial autonomy
-11.288
-33.681
-32.161
-32.703
-36.838
-18.425
-33.607
-59.675
Repayment capacity
1.511
-0.809
0.044
0.644
-0.023
-0.019
-0.007
-0.577
Cash flow / Revenue
4.561%
-5.509%
1.109%
0.482%
-1.962%
-8.424%
-4.467%
-8.619%
Sector positioning
Verschuldungsgrad
-18.912023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von ANOIL RIAD SALAM (-18.91). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-59.67%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average
Im Jahr 2023 liegt unter dem Median der Branche das finanzielle autonomie von ANOIL RIAD SALAM (-59.7%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-0.58 ans2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.57 ans
Q3: 3.01 ans
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von ANOIL RIAD SALAM (-0.6 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 47.24. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
47.245
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.032
Liquidity indicators evolution ANOIL RIAD SALAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
50.318
43.295
47.357
42.89
45.818
50.361
48.091
47.245
Interest coverage
5.389
-2.453
7.141
8.68
-14.519
-0.846
-1.726
-1.032
Sector positioning
Liquiditätsquote
47.242023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average
Im Jahr 2023 liegt unter dem Median der Branche das liquiditätsquote von ANOIL RIAD SALAM (47.24). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
-1.03x2023
2021
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Average
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von ANOIL RIAD SALAM (-1.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 10 Tage. Lieferantenfrist: 151 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 141 Tage des Betriebszyklus. Die Bestandsumschlagsdauer beträgt 9 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. WCR ist negativ (-64 Tage): Der Betrieb generiert strukturell Liquidität. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-92%), Freisetzung von Liquidität.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-133 028 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
151 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-64 j
WCR and payment terms evolution ANOIL RIAD SALAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-69 416 €
-83 126 €
-79 342 €
-96 472 €
-121 668 €
-121 538 €
-127 702 €
-133 028 €
Inventory turnover (days)
13
11
10
9
9
11
7
9
Customer payment term (days)
3
0
0
0
0
0
0
10
Supplier payment term (days)
51
85
87
53
110
135
155
151
Positioning of ANOIL RIAD SALAM in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of ANOIL RIAD SALAM is estimated at
490 526 €
(range 288 327€ - 696 146€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
288k€490k€696k€
490 526 €Range: 288 327€ - 696 146€
NAF 5 année 2023
Valuation method used
Revenue Multiple
746 718 €
×
0.66x
=490 527 €
Range: 288 327€ - 696 147€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare ANOIL RIAD SALAM with other companies in the same sector:
The revenue of ANOIL RIAD SALAM in 2023 is 747 k€.
Is ANOIL RIAD SALAM profitable?
ANOIL RIAD SALAM recorded a net loss in 2023.
Where is the headquarters of ANOIL RIAD SALAM ?
The headquarters of ANOIL RIAD SALAM is located in SAINT-MAUR-DES-FOSSES (94210), in the department Val-de-Marne.
Where to find the tax return of ANOIL RIAD SALAM ?
The tax return of ANOIL RIAD SALAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANOIL RIAD SALAM operate?
ANOIL RIAD SALAM operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart