ANNONCIATION NEGOCE ET SERVICE ANS : revenue, balance sheet and financial ratios

ANNONCIATION NEGOCE ET SERVICE ANS is a French company founded 36 years ago, specialized in the sector Agences immobilières. Based in PARIS (75010), this company of category PME shows in 2014 a revenue of 12 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ANNONCIATION NEGOCE ET SERVICE ANS (SIREN 353148059)
Indicator 2014 2012
Revenue 12 153 € 288 106 €
Net income 82 340 € 403 257 €
EBITDA -41 625 € 177 101 €
Net margin 677.5% 140.0%

Revenue and income statement

In 2014, ANNONCIATION NEGOCE ET SERVICE ANS achieves revenue of 12 k€. Significant drop of -96% vs 2012. After deducting consumption (0 €), gross margin stands at 12 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -42 k€, representing -342.5% of revenue. Warning negative scissor effect: despite revenue change (-96%), EBITDA varies by -124%, reducing margin by 404.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 82 k€, i.e. 677.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2014) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

12 153 €

Gross margin (2014) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

12 153 €

EBITDA (2014) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-41 625 €

EBIT (2014) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-41 745 €

Net income (2014) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

82 340 €

EBITDA margin (2014) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-342.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 678.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2014) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.41%

Financial autonomy (2014) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

87.661%

Cash flow / Revenue (2014) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

678.516%

Repayment capacity (2014) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.108

Asset age ratio (2014) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.8%

Solvency indicators evolution
ANNONCIATION NEGOCE ET SERVICE ANS

Sector positioning

Debt ratio
3.41 2014
2012
2014
Q1: -47.93
Med: 0.43
Q3: 35.85
Average -8 pts over 2 years

In 2014, the debt ratio of ANNONCIATION NEGOCE ET SE... (3.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
87.66% 2014
2012
2014
Q1: 0.0%
Med: 14.45%
Q3: 57.73%
Excellent

In 2014, the financial autonomy of ANNONCIATION NEGOCE ET SE... (87.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.11 years 2014
2012
2014
Q1: -0.23 years
Med: 0.0 years
Q3: 0.61 years
Average

In 2014, the repayment capacity of ANNONCIATION NEGOCE ET SE... (1.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 839.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2014) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

839.73

Interest coverage (2014) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
ANNONCIATION NEGOCE ET SERVICE ANS

Sector positioning

Liquidity ratio
839.73 2014
2012
2014
Q1: 60.06
Med: 117.08
Q3: 237.67
Excellent

In 2014, the liquidity ratio of ANNONCIATION NEGOCE ET SE... (839.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2014
2012
2014
Q1: -0.42x
Med: 0.0x
Q3: 0.86x
Good

In 2014, the interest coverage of ANNONCIATION NEGOCE ET SE... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 11347 days of revenue, i.e. 383 k€ to permanently finance.

Operating WCR (2014) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

383 039 €

Customer credit (2014) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2014) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2014) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2014) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

11347 j

WCR and payment terms evolution
ANNONCIATION NEGOCE ET SERVICE ANS

Positioning of ANNONCIATION NEGOCE ET SERVICE ANS in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 777 transactions of similar company sales (all years), the value of ANNONCIATION NEGOCE ET SERVICE ANS is estimated at 81 052 € (range 33 978€ - 227 867€). The price/revenue ratio is 0.30x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2014
777 transactions
33k€ 81k€ 227k€
81 052 € Range: 33 978€ - 227 867€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
12 153 € × 0.30x
Estimation 3 667 €
1 908€ - 8 140€
Net Income Multiple 20%
82 340 € × 2.4x
Estimation 197 130 €
82 085€ - 557 458€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 777 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare ANNONCIATION NEGOCE ET SERVICE ANS with other companies in the same sector:

Frequently asked questions about ANNONCIATION NEGOCE ET SERVICE ANS

What is the revenue of ANNONCIATION NEGOCE ET SERVICE ANS ?

The revenue of ANNONCIATION NEGOCE ET SERVICE ANS in 2014 is 12 k€.

Is ANNONCIATION NEGOCE ET SERVICE ANS profitable?

Yes, ANNONCIATION NEGOCE ET SERVICE ANS generated a net profit of 82 k€ in 2014.

Where is the headquarters of ANNONCIATION NEGOCE ET SERVICE ANS ?

The headquarters of ANNONCIATION NEGOCE ET SERVICE ANS is located in PARIS (75010), in the department Paris.

Where to find the tax return of ANNONCIATION NEGOCE ET SERVICE ANS ?

The tax return of ANNONCIATION NEGOCE ET SERVICE ANS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ANNONCIATION NEGOCE ET SERVICE ANS operate?

ANNONCIATION NEGOCE ET SERVICE ANS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.