Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ANNICK ET ALAIN LEMIRE : revenue, balance sheet and financial ratios
ANNICK ET ALAIN LEMIRE is a French company
founded 24 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MONTIGNY (76380),
this company of category PME
shows in 2023 a revenue of 763 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANNICK ET ALAIN LEMIRE (SIREN 438707739)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
762 939 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
16 481 €
255 536 €
26 599 €
107 520 €
62 156 €
104 431 €
77 843 €
22 830 €
EBITDA
-1 371 €
20 100 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
33.5%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ANNICK ET ALAIN LEMIRE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 23 k€ -> 16 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 371 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
379 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 481 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.417%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.507%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.555
Solvency indicators evolution ANNICK ET ALAIN LEMIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
50.444
50.463
31.321
28.678
19.56
16.601
20.678
0.417
Financial autonomy
54.717
55.783
67.064
68.539
71.547
74.952
47.855
99.507
Repayment capacity
None
None
None
None
None
None
62.401
0.555
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.207%
None%
Sector positioning
Debt ratio
0.422024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Good-16 pts over 3 years
In 2024, the debt ratio of ANNICK ET ALAIN LEMIRE (0.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.51%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ANNICK ET ALAIN LEMIRE (99.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.56 years2024
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Average-22 pts over 2 years
In 2024, the repayment capacity of ANNICK ET ALAIN LEMIRE (0.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102508.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102508.122
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-15.317
Liquidity indicators evolution ANNICK ET ALAIN LEMIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
171.498
239.725
265.27
201.608
225.128
421.64
219.716
102508.122
Interest coverage
None
None
None
None
None
None
0.249
-15.317
Sector positioning
Liquidity ratio
102508.122024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Excellent+24 pts over 3 years
In 2024, the liquidity ratio of ANNICK ET ALAIN LEMIRE (102508.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-15.32x2024
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average-11 pts over 2 years
In 2024, the interest coverage of ANNICK ET ALAIN LEMIRE (-15.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. Favorable situation: supplier credit is longer than customer credit by 9 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
9 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANNICK ET ALAIN LEMIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
-57 915 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
3
9
Positioning of ANNICK ET ALAIN LEMIRE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of ANNICK ET ALAIN LEMIRE is estimated at
156 700 €
(range 53 805€ - 421 944€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
53k€156k€421k€
156 700 €Range: 53 805€ - 421 944€
NAF 5 année 2024
Valuation method used
Net Income Multiple
16 481 €
×
9.5x
=156 700 €
Range: 53 805€ - 421 944€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ANNICK ET ALAIN LEMIRE with other companies in the same sector:
Frequently asked questions about ANNICK ET ALAIN LEMIRE
What is the revenue of ANNICK ET ALAIN LEMIRE ?
The revenue of ANNICK ET ALAIN LEMIRE in 2023 is 763 k€.
Is ANNICK ET ALAIN LEMIRE profitable?
Yes, ANNICK ET ALAIN LEMIRE generated a net profit of 16 k€ in 2024.
Where is the headquarters of ANNICK ET ALAIN LEMIRE ?
The headquarters of ANNICK ET ALAIN LEMIRE is located in MONTIGNY (76380), in the department Seine-Maritime.
Where to find the tax return of ANNICK ET ALAIN LEMIRE ?
The tax return of ANNICK ET ALAIN LEMIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANNICK ET ALAIN LEMIRE operate?
ANNICK ET ALAIN LEMIRE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart