Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-05-02 (13 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: SAUVIGNY-LE-BOIS (89200), Yonne
ANNETTE DEVRY TAXIS : revenue, balance sheet and financial ratios
ANNETTE DEVRY TAXIS is a French company
founded 13 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in SAUVIGNY-LE-BOIS (89200),
this company of category PME
shows in 2025 a revenue of 331 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANNETTE DEVRY TAXIS (SIREN 793057001)
Indicator
2025
2024
2022
2020
2019
2018
2017
2016
Revenue
330 723 €
325 398 €
230 240 €
164 773 €
136 491 €
161 052 €
185 641 €
N/C
Net income
31 399 €
53 884 €
40 543 €
28 575 €
6 191 €
17 687 €
1 028 €
766 €
EBITDA
92 769 €
105 490 €
66 678 €
27 549 €
995 €
9 902 €
10 099 €
N/C
Net margin
9.5%
16.6%
17.6%
17.3%
4.5%
11.0%
0.6%
N/C
Revenue and income statement
In 2025, ANNETTE DEVRY TAXIS achieves revenue of 331 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.5%. Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 331 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 93 k€, representing 28.1% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -12%, reducing margin by 4.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 9.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
330 723 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
330 723 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
92 769 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 492 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 399 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
28.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 27.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.681%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.619%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
27.236%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.026
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
2025
Debt ratio
526.739
229.623
54.603
22.943
35.138
48.044
41.13
56.681
Financial autonomy
11.031
20.181
32.65
51.376
54.18
55.316
61.161
55.619
Repayment capacity
None
6.731
0.709
1.17
0.692
0.743
0.674
1.026
Cash flow / Revenue
None%
2.059%
13.815%
5.04%
18.973%
27.607%
30.302%
27.236%
Sector positioning
Debt ratio
56.682025
2022
2024
2025
Q1: 0.0
Med: 27.23
Q3: 120.47
Average
In 2025, the debt ratio of ANNETTE DEVRY TAXIS (56.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.62%2025
2022
2024
2025
Q1: 1.76%
Med: 30.21%
Q3: 58.15%
Good
In 2025, the financial autonomy of ANNETTE DEVRY TAXIS (55.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.03 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 2.57 years
Average
In 2025, the repayment capacity of ANNETTE DEVRY TAXIS (1.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 402.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
402.23
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2024
2025
Liquidity ratio
-42.269
74.127
105.684
108.353
182.494
264.584
333.421
402.23
Interest coverage
None
19.091
9.382
50.553
0.744
1.315
2.434
2.597
Sector positioning
Liquidity ratio
402.232025
2022
2024
2025
Q1: 81.37
Med: 168.49
Q3: 410.28
Good+14 pts over 3 years
In 2025, the liquidity ratio of ANNETTE DEVRY TAXIS (402.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.6x2025
2022
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 6.68x
Good-6 pts over 3 years
In 2025, the interest coverage of ANNETTE DEVRY TAXIS (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Overall, WCR represents 3 days of revenue, i.e. 3 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 092 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3 j
WCR and payment terms evolution ANNETTE DEVRY TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
2025
Operating WCR
0 €
141 €
3 839 €
9 887 €
3 005 €
47 614 €
13 592 €
3 092 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
11
14
17
10
83
27
12
Supplier payment term (days)
0
15
102
55
52
41
23
38
Positioning of ANNETTE DEVRY TAXIS in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of ANNETTE DEVRY TAXIS is estimated at
300 443 €
(range 169 643€ - 555 452€).
With an EBITDA of 92 769€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
116 transactions
169k€300k€555k€
300 443 €Range: 169 643€ - 555 452€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
92 769 €×4.6x
Estimation431 213 €
244 994€ - 769 727€
Revenue Multiple30%
330 723 €×0.61x
Estimation201 276 €
117 222€ - 358 144€
Net Income Multiple20%
31 399 €×3.9x
Estimation122 270 €
59 898€ - 315 731€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare ANNETTE DEVRY TAXIS with other companies in the same sector:
Frequently asked questions about ANNETTE DEVRY TAXIS
What is the revenue of ANNETTE DEVRY TAXIS ?
The revenue of ANNETTE DEVRY TAXIS in 2025 is 331 k€.
Is ANNETTE DEVRY TAXIS profitable?
Yes, ANNETTE DEVRY TAXIS generated a net profit of 31 k€ in 2025.
Where is the headquarters of ANNETTE DEVRY TAXIS ?
The headquarters of ANNETTE DEVRY TAXIS is located in SAUVIGNY-LE-BOIS (89200), in the department Yonne.
Where to find the tax return of ANNETTE DEVRY TAXIS ?
The tax return of ANNETTE DEVRY TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANNETTE DEVRY TAXIS operate?
ANNETTE DEVRY TAXIS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart