Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-09-03 (11 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LYON (69007), Rhone
ANNECIUM AMENAGEMENT : revenue, balance sheet and financial ratios
ANNECIUM AMENAGEMENT is a French company
founded 11 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LYON (69007),
this company of category PME
shows in 2022 a revenue of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANNECIUM AMENAGEMENT (SIREN 804467066)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
13 727 €
3 388 102 €
7 367 994 €
18 031 294 €
2 217 164 €
24 350 €
N/C
Net income
67 764 €
27 247 €
23 011 €
-71 048 €
401 183 €
1 416 758 €
133 269 €
-41 916 €
-36 814 €
EBITDA
77 561 €
28 455 €
30 094 €
-43 568 €
605 484 €
1 950 685 €
-557 672 €
-38 611 €
-52 528 €
Net margin
N/C
N/C
167.6%
-2.1%
5.4%
7.9%
6.0%
-172.1%
N/C
Revenue and income statement
In 2024, ANNECIUM AMENAGEMENT generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
77 561 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
80 111 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 764 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.124%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.072%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-3510.763
1313.334
1815.505
147.777
31.695
0.0
0.0
0.17
0.124
Financial autonomy
-1.892
6.711
3.5
13.905
22.836
23.102
42.62
33.417
59.072
Repayment capacity
-70.333
-130.392
65.898
2.004
1.033
0.0
0.0
0.009
0.004
Cash flow / Revenue
None%
-158.563%
6.419%
7.908%
5.559%
-2.868%
218.591%
None%
None%
Sector positioning
Debt ratio
0.122024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Good
In 2024, the debt ratio of ANNECIUM AMENAGEMENT (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.07%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of ANNECIUM AMENAGEMENT (59.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average
In 2024, the repayment capacity of ANNECIUM AMENAGEMENT (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.294
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
274.114
1895.108
747.381
506.562
724.275
129.744
171.587
149.047
242.294
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
242.292024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average+9 pts over 3 years
In 2024, the liquidity ratio of ANNECIUM AMENAGEMENT (242.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Good
In 2024, the interest coverage of ANNECIUM AMENAGEMENT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-510 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANNECIUM AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
4 458 028 €
10 784 374 €
2 926 840 €
-1 007 426 €
518 481 €
176 694 €
0 €
0 €
Inventory turnover (days)
0
64541
1368
30
0
0
0
0
0
Customer payment term (days)
0
77
622
160
108
11
341
0
0
Supplier payment term (days)
980
120
44
25
23
180
-8397
-2761
-510
Positioning of ANNECIUM AMENAGEMENT in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ANNECIUM AMENAGEMENT is estimated at
101 056 €
(range 37 079€ - 294 170€).
With an EBITDA of 77 561€, the sector multiple of 1.0x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
37k€101k€294k€
101 056 €Range: 37 079€ - 294 170€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
77 561 €×1.0x
Estimation77 822 €
32 137€ - 236 692€
Net Income Multiple20%
67 764 €×2.3x
Estimation159 144 €
49 437€ - 437 868€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare ANNECIUM AMENAGEMENT with other companies in the same sector:
Frequently asked questions about ANNECIUM AMENAGEMENT
What is the revenue of ANNECIUM AMENAGEMENT ?
The revenue of ANNECIUM AMENAGEMENT in 2022 is 14 k€.
Is ANNECIUM AMENAGEMENT profitable?
Yes, ANNECIUM AMENAGEMENT generated a net profit of 68 k€ in 2024.
Where is the headquarters of ANNECIUM AMENAGEMENT ?
The headquarters of ANNECIUM AMENAGEMENT is located in LYON (69007), in the department Rhone.
Where to find the tax return of ANNECIUM AMENAGEMENT ?
The tax return of ANNECIUM AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANNECIUM AMENAGEMENT operate?
ANNECIUM AMENAGEMENT operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart