ANNEAU DU RHIN : revenue, balance sheet and financial ratios
ANNEAU DU RHIN is a French company
founded 30 years ago,
specialized in the sector Gestion d'installations sportives.
Based in COLMAR (68000),
this company of category PME
shows in 2019 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANNEAU DU RHIN (SIREN 403092182)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 619 335 €
3 538 031 €
3 438 453 €
3 176 024 €
Net income
329 322 €
415 993 €
204 322 €
277 058 €
351 387 €
379 504 €
331 241 €
EBITDA
N/C
N/C
N/C
1 032 915 €
1 040 891 €
1 132 511 €
1 062 020 €
Net margin
N/C
N/C
N/C
7.7%
9.9%
11.0%
10.4%
Revenue and income statement
In 2022, ANNEAU DU RHIN generates positive net income of 329 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 331 k€ -> 329 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
329 322 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.659%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.378%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
2.1
0.105
2.021
0.585
0.162
0.581
13.659
Financial autonomy
86.42
86.625
87.89
88.422
87.86
86.142
77.378
Repayment capacity
0.135
0.007
0.142
0.043
None
None
None
Cash flow / Revenue
29.062%
28.411%
26.778%
26.044%
None%
None%
None%
Sector positioning
Debt ratio
13.662022
2020
2021
2022
Q1: -43.99
Med: 12.02
Q3: 116.18
Average+6 pts over 3 years
In 2022, the debt ratio of ANNEAU DU RHIN (13.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.38%2022
2020
2021
2022
Q1: -4.96%
Med: 17.73%
Q3: 45.68%
Excellent
In 2022, the financial autonomy of ANNEAU DU RHIN (77.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1033.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1033.762
Liquidity indicators evolution ANNEAU DU RHIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
402.091
415.849
890.631
778.642
790.644
817.531
1033.762
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
1033.762022
2020
2021
2022
Q1: 69.93
Med: 142.22
Q3: 272.11
Excellent
In 2022, the liquidity ratio of ANNEAU DU RHIN (1033.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 193 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 169 days. The company must finance 24 days of gap between collections and payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
193 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
169 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANNEAU DU RHIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-227 340 €
-300 246 €
-155 143 €
-177 818 €
0 €
0 €
0 €
Inventory turnover (days)
6
5
6
4
0
0
0
Customer payment term (days)
8
19
20
23
102
177
193
Supplier payment term (days)
38
61
29
32
297
185
169
Positioning of ANNEAU DU RHIN in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of ANNEAU DU RHIN is estimated at
1 749 220 €
(range 659 093€ - 3 023 135€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
73 tx
659k€1749k€3023k€
1 749 220 €Range: 659 093€ - 3 023 135€
NAF 5 all-time
Valuation method used
Net Income Multiple
329 322 €
×
5.3x
=1 749 221 €
Range: 659 094€ - 3 023 136€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare ANNEAU DU RHIN with other companies in the same sector:
Yes, ANNEAU DU RHIN generated a net profit of 329 k€ in 2022.
Where is the headquarters of ANNEAU DU RHIN ?
The headquarters of ANNEAU DU RHIN is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of ANNEAU DU RHIN ?
The tax return of ANNEAU DU RHIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANNEAU DU RHIN operate?
ANNEAU DU RHIN operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart