Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: LEVALLOIS-PERRET (92300), Hauts-de-Seine
ANNE GHEZ CREATIONS : revenue, balance sheet and financial ratios
ANNE GHEZ CREATIONS is a French company
founded 56 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2024 a revenue of 294 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANNE GHEZ CREATIONS (SIREN 702043506)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
294 457 €
245 688 €
231 037 €
270 459 €
261 732 €
302 072 €
332 582 €
584 848 €
528 677 €
Net income
60 917 €
113 646 €
61 854 €
75 005 €
67 525 €
57 709 €
40 376 €
140 394 €
-115 923 €
EBITDA
121 612 €
54 682 €
85 899 €
126 642 €
128 660 €
162 821 €
145 751 €
192 801 €
59 253 €
Net margin
20.7%
46.3%
26.8%
27.7%
25.8%
19.1%
12.1%
24.0%
-21.9%
Revenue and income statement
En 2024, ANNE GHEZ CREATIONS alcanza unos ingresos de 294 k€. Los ingresos disminuyen en el período 2016-2024 (TCAC: -7.1%). Vs 2023, crecimiento de +20% (246 k€ -> 294 k€). Tras deducir el consumo (3 k€), el margen bruto se sitúa en 291 k€, es decir, una tasa del 99%. El EBITDA alcanza 122 k€, representando el 41.3% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +19.0 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 61 k€, es decir, el 20.7% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
294 457 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
291 216 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
121 612 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
63 755 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 917 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
41.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 15%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 63%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.9 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 39.8% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.086%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.371%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
39.759%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.864
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.599
3.403
6.925
6.931
7.674
8.078
16.509
16.939
15.086
Financial autonomy
93.379
92.89
87.785
88.802
90.556
88.786
83.868
80.829
63.371
Repayment capacity
0.993
0.351
0.481
0.48
0.524
0.633
1.859
25.495
0.864
Cash flow / Revenue
12.226%
31.85%
41.717%
48.831%
51.151%
41.016%
30.583%
2.366%
39.759%
Sector positioning
Ratio de endeudamiento
15.092024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Average+9 pts over 3 years
En 2024, el ratio de endeudamiento de ANNE GHEZ CREATIONS (15.09) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
63.37%2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Excelente
En 2024, el autonomía financiera de ANNE GHEZ CREATIONS (63.4%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.86 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.68 ans
Average-6 pts over 3 years
En 2024, el capacidad de reembolso de ANNE GHEZ CREATIONS (0.9 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 184.50. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.5
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ANNE GHEZ CREATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1629.186
1532.18
526.411
859.658
1705.62
1195.299
2121.592
885.012
184.5
Interest coverage
0.277
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Ratio de liquidez
184.52024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Average-40 pts over 3 years
En 2024, el ratio de liquidez de ANNE GHEZ CREATIONS (184.50) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.11x
Q3: 6.38x
Average
En 2024, el cobertura de intereses de ANNE GHEZ CREATIONS (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 17 días. Situación favorable. La rotación de existencias es de 274 días. Este alto nivel inmoviliza tesorería y potencialmente crea riesgo de obsolescencia. El FM es negativo (-240 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-217%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-196 591 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
274 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-240 j
WCR and payment terms evolution ANNE GHEZ CREATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
168 040 €
158 944 €
26 926 €
8 328 €
93 101 €
141 769 €
81 348 €
62 786 €
-196 591 €
Inventory turnover (days)
236
188
312
349
408
396
461
425
274
Customer payment term (days)
32
51
1
1
0
0
0
0
0
Supplier payment term (days)
20
28
61
39
8
2
14
3
17
Positioning of ANNE GHEZ CREATIONS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of ANNE GHEZ CREATIONS is estimated at
215 840 €
(range 75 300€ - 560 910€).
With an EBITDA of 121 612€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
145 transactions
75k€215k€560k€
215 840 €Range: 75 300€ - 560 910€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
121 612 €×2.6x
Estimation316 959 €
115 308€ - 890 956€
Revenue Multiple30%
294 457 €×0.19x
Estimation56 337 €
31 708€ - 143 622€
Net Income Multiple20%
60 917 €×3.3x
Estimation202 301 €
40 672€ - 361 728€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare ANNE GHEZ CREATIONS with other companies in the same sector:
Frequently asked questions about ANNE GHEZ CREATIONS
What is the revenue of ANNE GHEZ CREATIONS ?
The revenue of ANNE GHEZ CREATIONS in 2024 is 294 k€.
Is ANNE GHEZ CREATIONS profitable?
Yes, ANNE GHEZ CREATIONS generated a net profit of 61 k€ in 2024.
Where is the headquarters of ANNE GHEZ CREATIONS ?
The headquarters of ANNE GHEZ CREATIONS is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of ANNE GHEZ CREATIONS ?
The tax return of ANNE GHEZ CREATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANNE GHEZ CREATIONS operate?
ANNE GHEZ CREATIONS operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart