Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: BROSSAY (49700), Maine-et-Loire
ANJOU TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
ANJOU TRAVAUX PUBLICS is a French company
founded 48 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in BROSSAY (49700),
this company of category PME
shows in 2019 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANJOU TRAVAUX PUBLICS (SIREN 311845390)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
6 530 452 €
5 519 851 €
N/C
4 902 146 €
Net income
37 626 €
50 614 €
16 678 €
69 605 €
43 854 €
124 384 €
94 198 €
105 887 €
223 318 €
EBITDA
N/C
N/C
N/C
N/C
N/C
221 393 €
172 749 €
N/C
237 383 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.9%
1.7%
N/C
4.6%
Revenue and income statement
In 2025, ANJOU TRAVAUX PUBLICS generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 223 k€ -> 38 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 626 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.116%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.011%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANJOU TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
24.163
28.802
34.393
39.265
47.033
55.916
69.581
71.569
80.116
Financial autonomy
47.747
43.694
41.759
43.772
40.421
38.835
34.005
36.245
29.011
Repayment capacity
1.364
None
2.885
3.284
None
None
None
None
None
Cash flow / Revenue
4.409%
None%
2.758%
2.475%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
80.122025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Watch+11 pts over 3 years
In 2025, the debt ratio of ANJOU TRAVAUX PUBLICS (80.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.01%2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Average-18 pts over 3 years
In 2025, the financial autonomy of ANJOU TRAVAUX PUBLICS (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.167
Liquidity indicators evolution ANJOU TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
210.34
182.276
186.621
210.726
197.624
197.474
184.443
198.777
160.167
Interest coverage
1.231
None
2.357
1.975
None
None
None
None
None
Sector positioning
Liquidity ratio
160.172025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Average-16 pts over 3 years
In 2025, the liquidity ratio of ANJOU TRAVAUX PUBLICS (160.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANJOU TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
1 046 216 €
0 €
1 374 333 €
1 288 458 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
0
22
13
0
0
0
0
0
Customer payment term (days)
74
0
74
62
0
0
0
0
0
Supplier payment term (days)
61
0
69
57
0
0
0
0
0
Positioning of ANJOU TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of ANJOU TRAVAUX PUBLICS is estimated at
132 271 €
(range 36 899€ - 370 270€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
36k€132k€370k€
132 271 €Range: 36 899€ - 370 270€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 626 €
×
3.5x
=132 272 €
Range: 36 899€ - 370 270€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ANJOU TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about ANJOU TRAVAUX PUBLICS
What is the revenue of ANJOU TRAVAUX PUBLICS ?
The revenue of ANJOU TRAVAUX PUBLICS in 2019 is 6.5 M€.
Is ANJOU TRAVAUX PUBLICS profitable?
Yes, ANJOU TRAVAUX PUBLICS generated a net profit of 38 k€ in 2025.
Where is the headquarters of ANJOU TRAVAUX PUBLICS ?
The headquarters of ANJOU TRAVAUX PUBLICS is located in BROSSAY (49700), in the department Maine-et-Loire.
Where to find the tax return of ANJOU TRAVAUX PUBLICS ?
The tax return of ANJOU TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANJOU TRAVAUX PUBLICS operate?
ANJOU TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart