Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-09-10 (10 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: VERRIERES-EN-ANJOU (49112), Maine-et-Loire
ANJOU TEXTILE CREATION : revenue, balance sheet and financial ratios
ANJOU TEXTILE CREATION is a French company
founded 10 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in VERRIERES-EN-ANJOU (49112),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANJOU TEXTILE CREATION (SIREN 813820974)
Indicator
2023
2022
2021
2019
Revenue
N/C
1 387 352 €
1 000 544 €
N/C
Net income
100 465 €
118 345 €
84 788 €
88 780 €
EBITDA
N/C
196 425 €
145 062 €
N/C
Net margin
N/C
8.5%
8.5%
N/C
Revenue and income statement
In 2023, ANJOU TEXTILE CREATION generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 89 k€ -> 100 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 465 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.495%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.914%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Debt ratio
139.108
147.255
135.096
131.495
Financial autonomy
33.512
24.395
25.804
30.914
Repayment capacity
None
1.803
1.844
None
Cash flow / Revenue
None%
11.868%
11.045%
None%
Sector positioning
Debt ratio
131.52023
2021
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Watch
In 2023, the debt ratio of ANJOU TEXTILE CREATION (131.50) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.91%2023
2021
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Average
In 2023, the financial autonomy of ANJOU TEXTILE CREATION (30.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.84 years2022
2021
2022
Q1: 0.0 years
Med: 0.9 years
Q3: 2.97 years
Average
In 2022, the repayment capacity of ANJOU TEXTILE CREATION (1.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 306.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
Liquidity ratio
331.841
192.259
207.432
306.434
Interest coverage
None
2.254
2.075
None
Sector positioning
Liquidity ratio
306.432023
2021
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Good+30 pts over 3 years
In 2023, the liquidity ratio of ANJOU TEXTILE CREATION (306.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.08x2022
2021
2022
Q1: 0.0x
Med: 1.11x
Q3: 4.42x
Good-6 pts over 2 years
In 2022, the interest coverage of ANJOU TEXTILE CREATION (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANJOU TEXTILE CREATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Operating WCR
0 €
155 585 €
414 749 €
0 €
Inventory turnover (days)
0
12
12
0
Customer payment term (days)
0
75
74
0
Supplier payment term (days)
0
47
86
0
Positioning of ANJOU TEXTILE CREATION in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of ANJOU TEXTILE CREATION is estimated at
715 213 €
(range 245 007€ - 1 591 135€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
72 tx
245k€715k€1591k€
715 213 €Range: 245 007€ - 1 591 135€
NAF 5 all-time
Valuation method used
Net Income Multiple
100 465 €
×
7.1x
=715 214 €
Range: 245 007€ - 1 591 136€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare ANJOU TEXTILE CREATION with other companies in the same sector:
Frequently asked questions about ANJOU TEXTILE CREATION
What is the revenue of ANJOU TEXTILE CREATION ?
The revenue of ANJOU TEXTILE CREATION in 2022 is 1.4 M€.
Is ANJOU TEXTILE CREATION profitable?
Yes, ANJOU TEXTILE CREATION generated a net profit of 100 k€ in 2023.
Where is the headquarters of ANJOU TEXTILE CREATION ?
The headquarters of ANJOU TEXTILE CREATION is located in VERRIERES-EN-ANJOU (49112), in the department Maine-et-Loire.
Where to find the tax return of ANJOU TEXTILE CREATION ?
The tax return of ANJOU TEXTILE CREATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANJOU TEXTILE CREATION operate?
ANJOU TEXTILE CREATION operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart