ANIMATION SERVICES : revenue, balance sheet and financial ratios

ANIMATION SERVICES is a French company founded 34 years ago, specialized in the sector Autres activités récréatives et de loisirs. Based in BOZEL (73350), this company of category PME shows in 2022 a revenue of 484 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ANIMATION SERVICES (SIREN 383504586)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 484 321 € 207 108 € 681 996 € 709 437 € 919 368 € 664 787 €
Net income 9 924 € -31 811 € -14 585 € -23 995 € -10 153 € 24 941 € -22 785 € 44 187 € 32 581 €
EBITDA N/C N/C N/C -17 451 € -12 770 € 22 472 € -14 781 € 62 636 € 57 543 €
Net margin N/C N/C N/C -5.0% -4.9% 3.7% -3.2% 4.8% 4.9%

Revenue and income statement

In 2025, ANIMATION SERVICES generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 33 k€ -> 10 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

9 924 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

38.117%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.12%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

4.1%

Solvency indicators evolution
ANIMATION SERVICES

Sector positioning

Debt ratio
38.12 2025
2023
2024
2025
Q1: 0.0
Med: 14.83
Q3: 83.67
Average -7 pts over 3 years

In 2025, the debt ratio of ANIMATION SERVICES (38.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.12% 2025
2023
2024
2025
Q1: 4.27%
Med: 32.31%
Q3: 62.93%
Good -8 pts over 3 years

In 2025, the financial autonomy of ANIMATION SERVICES (40.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 386.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

386.574

Liquidity indicators evolution
ANIMATION SERVICES

Sector positioning

Liquidity ratio
386.57 2025
2023
2024
2025
Q1: 96.84
Med: 175.43
Q3: 399.11
Good

In 2025, the liquidity ratio of ANIMATION SERVICES (386.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model).

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

33 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

93 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ANIMATION SERVICES

Positioning of ANIMATION SERVICES in its sector

Comparison with sector Autres activités récréatives et de loisirs

Valuation estimate

Based on 114 transactions of similar company sales (all years), the value of ANIMATION SERVICES is estimated at 76 744 € (range 44 747€ - 147 776€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
114 transactions
44k€ 76k€ 147k€
76 744 € Range: 44 747€ - 147 776€
NAF 5 all-time

Valuation method used

Net Income Multiple
9 924 € × 7.7x = 76 744 €
Range: 44 748€ - 147 776€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités récréatives et de loisirs)

Compare ANIMATION SERVICES with other companies in the same sector:

Frequently asked questions about ANIMATION SERVICES

What is the revenue of ANIMATION SERVICES ?

The revenue of ANIMATION SERVICES in 2022 is 484 k€.

Is ANIMATION SERVICES profitable?

Yes, ANIMATION SERVICES generated a net profit of 10 k€ in 2025.

Where is the headquarters of ANIMATION SERVICES ?

The headquarters of ANIMATION SERVICES is located in BOZEL (73350), in the department Savoie.

Where to find the tax return of ANIMATION SERVICES ?

The tax return of ANIMATION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ANIMATION SERVICES operate?

ANIMATION SERVICES operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.