Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-11-01 (34 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: BOZEL (73350), Savoie
ANIMATION SERVICES : revenue, balance sheet and financial ratios
ANIMATION SERVICES is a French company
founded 34 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in BOZEL (73350),
this company of category PME
shows in 2022 a revenue of 484 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANIMATION SERVICES (SIREN 383504586)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
484 321 €
207 108 €
681 996 €
709 437 €
919 368 €
664 787 €
Net income
9 924 €
-31 811 €
-14 585 €
-23 995 €
-10 153 €
24 941 €
-22 785 €
44 187 €
32 581 €
EBITDA
N/C
N/C
N/C
-17 451 €
-12 770 €
22 472 €
-14 781 €
62 636 €
57 543 €
Net margin
N/C
N/C
N/C
-5.0%
-4.9%
3.7%
-3.2%
4.8%
4.9%
Revenue and income statement
In 2025, ANIMATION SERVICES generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 33 k€ -> 10 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 924 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.117%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.12%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
104.361
54.336
40.763
84.85
76.457
85.007
74.735
69.805
38.117
Financial autonomy
40.467
46.278
44.404
36.209
38.236
36.979
42.329
40.019
40.12
Repayment capacity
2.255
1.331
-3.284
5.895
-7.409
-4.895
None
None
None
Cash flow / Revenue
7.403%
6.684%
-2.235%
3.223%
-4.23%
-4.212%
None%
None%
None%
Sector positioning
Debt ratio
38.122025
2023
2024
2025
Q1: 0.0
Med: 14.83
Q3: 83.67
Average-7 pts over 3 years
In 2025, the debt ratio of ANIMATION SERVICES (38.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.12%2025
2023
2024
2025
Q1: 4.27%
Med: 32.31%
Q3: 62.93%
Good-8 pts over 3 years
In 2025, the financial autonomy of ANIMATION SERVICES (40.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.574
Liquidity indicators evolution ANIMATION SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
467.076
321.77
450.291
396.216
275.127
274.627
341.569
380.75
386.574
Interest coverage
11.435
3.284
-9.296
4.005
-3.305
-3.112
None
None
None
Sector positioning
Liquidity ratio
386.572025
2023
2024
2025
Q1: 96.84
Med: 175.43
Q3: 399.11
Good
In 2025, the liquidity ratio of ANIMATION SERVICES (386.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANIMATION SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
128 098 €
80 757 €
-2 916 €
-4 242 €
-21 320 €
33 505 €
0 €
0 €
0 €
Inventory turnover (days)
23
23
20
23
84
16
0
0
0
Customer payment term (days)
8
7
3
6
3
42
0
102
33
Supplier payment term (days)
11
20
6
8
11
18
112
88
93
Positioning of ANIMATION SERVICES in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of ANIMATION SERVICES is estimated at
76 744 €
(range 44 747€ - 147 776€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
44k€76k€147k€
76 744 €Range: 44 747€ - 147 776€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 924 €
×
7.7x
=76 744 €
Range: 44 748€ - 147 776€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare ANIMATION SERVICES with other companies in the same sector:
Frequently asked questions about ANIMATION SERVICES
What is the revenue of ANIMATION SERVICES ?
The revenue of ANIMATION SERVICES in 2022 is 484 k€.
Is ANIMATION SERVICES profitable?
Yes, ANIMATION SERVICES generated a net profit of 10 k€ in 2025.
Where is the headquarters of ANIMATION SERVICES ?
The headquarters of ANIMATION SERVICES is located in BOZEL (73350), in the department Savoie.
Where to find the tax return of ANIMATION SERVICES ?
The tax return of ANIMATION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANIMATION SERVICES operate?
ANIMATION SERVICES operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart