Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-10-12 (26 years)Status: ActiveBusiness sector: Édition de livresLocation: MONTAGNAC-LA-CREMPSE (24140), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ANIMALIA EDITIONS : revenue, balance sheet and financial ratios
ANIMALIA EDITIONS is a French company
founded 26 years ago,
specialized in the sector Édition de livres.
Based in MONTAGNAC-LA-CREMPSE (24140),
this company of category PME
shows in 2016 a revenue of 480 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANIMALIA EDITIONS (SIREN 424702256)
Indicator
2020
2016
Revenue
N/C
480 020 €
Net income
3 805 €
1 180 €
EBITDA
N/C
4 021 €
Net margin
N/C
0.2%
Revenue and income statement
In 2020, ANIMALIA EDITIONS generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 1 k€ -> 4 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 805 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 327%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
327.315%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.211%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Debt ratio
819.607
327.315
Financial autonomy
5.952
13.211
Repayment capacity
-13.931
None
Cash flow / Revenue
-2.927%
None%
Sector positioning
Debt ratio
327.312020
2016
2020
Q1: 0.0
Med: 4.09
Q3: 63.44
Watch
In 2020, the debt ratio of ANIMALIA EDITIONS (327.31) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.21%2020
2016
2020
Q1: 3.06%
Med: 29.96%
Q3: 58.91%
Average+6 pts over 2 years
In 2020, the financial autonomy of ANIMALIA EDITIONS (13.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.93 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.35 years
Excellent
In 2016, the repayment capacity of ANIMALIA EDITIONS (-13.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 290.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
290.693
Liquidity indicators evolution ANIMALIA EDITIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
Liquidity ratio
226.145
290.693
Interest coverage
321.636
None
Sector positioning
Liquidity ratio
290.692020
2016
2020
Q1: 130.03
Med: 217.14
Q3: 416.98
Good+6 pts over 2 years
In 2020, the liquidity ratio of ANIMALIA EDITIONS (290.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
321.64x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 0.49x
Excellent
In 2016, the interest coverage of ANIMALIA EDITIONS (321.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANIMALIA EDITIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Operating WCR
382 614 €
0 €
Inventory turnover (days)
277
0
Customer payment term (days)
28
0
Supplier payment term (days)
123
0
Positioning of ANIMALIA EDITIONS in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of ANIMALIA EDITIONS is estimated at
16 818 €
(range 4 064€ - 31 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
104 transactions
4k€16k€31k€
16 818 €Range: 4 064€ - 31 809€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
3 805 €
×
4.4x
=16 819 €
Range: 4 064€ - 31 809€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare ANIMALIA EDITIONS with other companies in the same sector:
Frequently asked questions about ANIMALIA EDITIONS
What is the revenue of ANIMALIA EDITIONS ?
The revenue of ANIMALIA EDITIONS in 2016 is 480 k€.
Is ANIMALIA EDITIONS profitable?
Yes, ANIMALIA EDITIONS generated a net profit of 4 k€ in 2020.
Where is the headquarters of ANIMALIA EDITIONS ?
The headquarters of ANIMALIA EDITIONS is located in MONTAGNAC-LA-CREMPSE (24140), in the department Dordogne.
Where to find the tax return of ANIMALIA EDITIONS ?
The tax return of ANIMALIA EDITIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANIMALIA EDITIONS operate?
ANIMALIA EDITIONS operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart