Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ANI-FAN SERVICES : revenue, balance sheet and financial ratios
ANI-FAN SERVICES is a French company
founded 23 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in AUBAGNE (13400),
this company of category PME
shows in 2015 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANI-FAN SERVICES (SIREN 442821864)
Indicator
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 150 803 €
Net income
4 611 €
48 893 €
2 956 €
4 922 €
57 778 €
5 008 €
EBITDA
N/C
N/C
N/C
N/C
N/C
15 053 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.4%
Revenue and income statement
In 2021, ANI-FAN SERVICES generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 5 k€ -> 5 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 611 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.707%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.754%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
Debt ratio
18.25
14.134
51.614
26.106
111.972
138.707
Financial autonomy
37.217
47.116
29.128
33.706
24.92
23.754
Repayment capacity
0.914
None
None
None
None
None
Cash flow / Revenue
1.732%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
138.712021
2019
2020
2021
Q1: 0.04
Med: 13.49
Q3: 68.58
Average+11 pts over 3 years
In 2021, the debt ratio of ANI-FAN SERVICES (138.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.75%2021
2019
2020
2021
Q1: 8.32%
Med: 30.09%
Q3: 50.68%
Average-10 pts over 3 years
In 2021, the financial autonomy of ANI-FAN SERVICES (23.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
190.522
Liquidity indicators evolution ANI-FAN SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
Liquidity ratio
129.82
171.529
134.093
144.795
188.674
190.522
Interest coverage
13.12
None
None
None
None
None
Sector positioning
Liquidity ratio
190.522021
2019
2020
2021
Q1: 124.0
Med: 173.85
Q3: 250.1
Good+16 pts over 3 years
In 2021, the liquidity ratio of ANI-FAN SERVICES (190.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 557 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 331 days. The gap of 226 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
557 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
331 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANI-FAN SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
Operating WCR
282 948 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
0
0
0
0
0
Customer payment term (days)
109
700
1279
485
530
557
Supplier payment term (days)
98
316
567
550
1159
331
Positioning of ANI-FAN SERVICES in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 2 177€ to 29 784€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
2k€11k€29k€
11 501 €Range: 2 177€ - 29 784€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare ANI-FAN SERVICES with other companies in the same sector:
The revenue of ANI-FAN SERVICES in 2015 is 1.2 M€.
Is ANI-FAN SERVICES profitable?
Yes, ANI-FAN SERVICES generated a net profit of 5 k€ in 2021.
Where is the headquarters of ANI-FAN SERVICES ?
The headquarters of ANI-FAN SERVICES is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of ANI-FAN SERVICES ?
The tax return of ANI-FAN SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANI-FAN SERVICES operate?
ANI-FAN SERVICES operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart