Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2012-03-01 (14 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: SAINT LAURENT DU VAR (06700), Alpes-Maritimes
ANGLAIS @ NICE : revenue, balance sheet and financial ratios
ANGLAIS @ NICE is a French company
founded 14 years ago,
specialized in the sector Traduction et interprétation.
Based in SAINT LAURENT DU VAR (06700),
this company of category ETI
shows in 2025 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANGLAIS @ NICE (SIREN 539658922)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
1 570 775 €
1 449 636 €
1 262 808 €
964 574 €
930 977 €
772 189 €
625 462 €
601 696 €
701 357 €
Net income
461 021 €
439 206 €
370 121 €
232 402 €
242 314 €
202 532 €
105 336 €
-32 280 €
120 801 €
EBITDA
703 434 €
655 013 €
609 049 €
368 135 €
397 301 €
318 809 €
164 853 €
-2 034 €
195 498 €
Net margin
29.3%
30.3%
29.3%
24.1%
26.0%
26.2%
16.8%
-5.4%
17.2%
Revenue and income statement
In 2025, ANGLAIS @ NICE achieves revenue of 1.6 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.4%. Vs 2024: +8%. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 703 k€, representing 44.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 461 k€, i.e. 29.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 570 775 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 570 775 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
703 434 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
602 518 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
461 021 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
44.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 30.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.514%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.478%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
30.344%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.208
Solvency indicators evolution ANGLAIS @ NICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
0.141
-0.799
36.085
0.11
66.33
79.235
95.87
5.24
18.514
Financial autonomy
23.287
-6.411
15.767
39.911
45.719
39.657
35.758
41.061
57.478
Repayment capacity
0.001
-0.007
0.254
0.002
0.866
1.045
1.115
0.063
0.208
Cash flow / Revenue
17.097%
-5.643%
16.822%
26.228%
26.028%
24.094%
30.258%
29.505%
30.344%
Sector positioning
Debt ratio
18.512025
2023
2024
2025
Q1: 0.04
Med: 10.15
Q3: 26.71
Average-13 pts over 3 years
In 2025, the debt ratio of ANGLAIS @ NICE (18.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.48%2025
2023
2024
2025
Q1: 3.58%
Med: 31.14%
Q3: 53.95%
Excellent+28 pts over 3 years
In 2025, the financial autonomy of ANGLAIS @ NICE (57.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.21 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.0 years
Watch
In 2025, the repayment capacity of ANGLAIS @ NICE (0.21) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.581
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.74
Liquidity indicators evolution ANGLAIS @ NICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
169.99
110.432
193.693
214.557
443.213
370.096
349.69
179.158
329.581
Interest coverage
1.078
-108.702
0.455
0.3
0.461
0.293
2.482
0.477
0.74
Sector positioning
Liquidity ratio
329.582025
2023
2024
2025
Q1: 181.75
Med: 244.59
Q3: 347.27
Good+6 pts over 3 years
In 2025, the liquidity ratio of ANGLAIS @ NICE (329.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.74x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.17x
Excellent
In 2025, the interest coverage of ANGLAIS @ NICE (0.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 150 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The gap of 87 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 137 days of revenue, i.e. 596 k€ to permanently finance. Over 2016-2025, WCR increased by +127%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
596 329 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
150 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
137 j
WCR and payment terms evolution ANGLAIS @ NICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
263 044 €
161 712 €
165 691 €
37 243 €
276 035 €
387 585 €
435 745 €
627 069 €
596 329 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
46
42
118
89
110
148
132
145
150
Supplier payment term (days)
259
474
395
182
68
74
174
329
63
Positioning of ANGLAIS @ NICE in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of ANGLAIS @ NICE is estimated at
1 992 373 €
(range 828 725€ - 3 619 322€).
With an EBITDA of 703 434€, the sector multiple of 3.9x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
178 transactions
828k€1992k€3619k€
1 992 373 €Range: 828 725€ - 3 619 322€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
703 434 €×3.9x
Estimation2 760 526 €
1 186 955€ - 5 039 243€
Revenue Multiple30%
1 570 775 €×0.33x
Estimation516 098 €
259 294€ - 955 557€
Net Income Multiple20%
461 021 €×5.0x
Estimation2 286 405 €
787 302€ - 4 065 168€
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare ANGLAIS @ NICE with other companies in the same sector:
Yes, ANGLAIS @ NICE generated a net profit of 461 k€ in 2025.
Where is the headquarters of ANGLAIS @ NICE ?
The headquarters of ANGLAIS @ NICE is located in SAINT LAURENT DU VAR (06700), in the department Alpes-Maritimes.
Where to find the tax return of ANGLAIS @ NICE ?
The tax return of ANGLAIS @ NICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANGLAIS @ NICE operate?
ANGLAIS @ NICE operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart