Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1993-01-02 (33 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: SARREGUEMINES (57200), Moselle
ANGERMULLER MATERIAUX : revenue, balance sheet and financial ratios
ANGERMULLER MATERIAUX is a French company
founded 33 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in SARREGUEMINES (57200),
this company of category PME
shows in 2024 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANGERMULLER MATERIAUX (SIREN 389401993)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
2 897 261 €
6 020 134 €
3 828 272 €
4 487 149 €
4 246 527 €
3 970 735 €
4 651 588 €
N/C
4 734 417 €
5 209 532 €
Net income
2 495 €
4 280 €
19 410 €
5 114 €
34 930 €
-6 758 €
-10 070 €
-1 989 €
3 557 €
29 142 €
EBITDA
-487 299 €
-550 174 €
-126 069 €
31 612 €
101 782 €
11 071 €
60 816 €
N/C
-85 843 €
45 623 €
Net margin
0.1%
0.1%
0.5%
0.1%
0.8%
-0.2%
-0.2%
N/C
0.1%
0.6%
Revenue and income statement
In 2024, ANGERMULLER MATERIAUX achieves revenue of 2.9 M€. Revenue is declining over the period 2015-2024 (CAGR: -6.3%). Significant drop of -52% vs 2023. After deducting consumption (2.2 M€), gross margin stands at 723 k€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -487 k€, representing -16.8% of revenue. Warning negative scissor effect: despite revenue change (-52%), EBITDA varies by +11%, reducing margin by 7.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 897 261 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
723 093 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-487 299 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-514 025 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 495 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-16.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.493%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.483%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.674%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.923
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
351.09
350.278
10.625
423.447
420.969
369.064
352.418
266.435
154.053
140.493
Financial autonomy
10.641
12.201
12.521
11.211
11.9
12.935
12.507
14.275
14.008
16.483
Repayment capacity
94.912
-350.668
None
26.517
-49.35
24.416
-230.287
34.49
10.053
9.923
Cash flow / Revenue
0.209%
-0.063%
None%
0.979%
-0.598%
1.116%
-0.109%
0.682%
1.731%
1.674%
Sector positioning
Debt ratio
140.492024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average
In 2024, the debt ratio of ANGERMULLER MATERIAUX (140.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.48%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average
In 2024, the financial autonomy of ANGERMULLER MATERIAUX (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.92 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.35 years
Average
In 2024, the repayment capacity of ANGERMULLER MATERIAUX (9.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
153.284
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
184.509
212.319
110.225
216.229
236.358
229.271
211.672
192.052
142.487
153.284
Interest coverage
49.194
-24.851
None
27.647
134.017
12.781
36.268
-16.346
-6.929
-2.096
Sector positioning
Liquidity ratio
153.282024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Watch-17 pts over 3 years
In 2024, the liquidity ratio of ANGERMULLER MATERIAUX (153.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.1x2024
2022
2023
2024
Q1: 0.0x
Med: 1.36x
Q3: 8.55x
Average
In 2024, the interest coverage of ANGERMULLER MATERIAUX (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. Excellent situation: suppliers finance 138 days of the operating cycle (retail model). Inventory turnover is 154 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 191 days of revenue, i.e. 1.5 M€ to permanently finance. Notable WCR improvement over the period (-27%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 534 795 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
138 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
154 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
191 j
WCR and payment terms evolution ANGERMULLER MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 098 295 €
1 880 274 €
0 €
1 843 099 €
1 631 694 €
1 589 135 €
1 865 487 €
1 786 846 €
3 576 080 €
1 534 795 €
Inventory turnover (days)
88
88
0
88
100
83
98
119
175
154
Customer payment term (days)
54
47
0
50
38
47
41
33
34
0
Supplier payment term (days)
91
74
0
75
74
73
76
97
164
138
Positioning of ANGERMULLER MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 278 798€ to 404 071€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
278k€362k€404k€
362 877 €Range: 278 798€ - 404 071€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ANGERMULLER MATERIAUX with other companies in the same sector:
Frequently asked questions about ANGERMULLER MATERIAUX
What is the revenue of ANGERMULLER MATERIAUX ?
The revenue of ANGERMULLER MATERIAUX in 2024 is 2.9 M€.
Is ANGERMULLER MATERIAUX profitable?
Yes, ANGERMULLER MATERIAUX generated a net profit of 2 k€ in 2024.
Where is the headquarters of ANGERMULLER MATERIAUX ?
The headquarters of ANGERMULLER MATERIAUX is located in SARREGUEMINES (57200), in the department Moselle.
Where to find the tax return of ANGERMULLER MATERIAUX ?
The tax return of ANGERMULLER MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANGERMULLER MATERIAUX operate?
ANGERMULLER MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart