Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-01 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: CESSON (77240), Seine-et-Marne
ANGELY PARIS : revenue, balance sheet and financial ratios
ANGELY PARIS is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in CESSON (77240),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANGELY PARIS (SIREN 439229832)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 064 148 €
N/C
N/C
N/C
N/C
N/C
887 024 €
Net income
27 682 €
4 461 €
14 808 €
-4 293 €
4 873 €
-185 929 €
14 903 €
32 989 €
28 634 €
EBITDA
N/C
N/C
-17 349 €
N/C
N/C
N/C
N/C
N/C
-18 347 €
Net margin
N/C
N/C
1.4%
N/C
N/C
N/C
N/C
N/C
3.2%
Revenue and income statement
In 2024, ANGELY PARIS generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 28 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 682 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.04%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.007%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.399
1.271
0.603
0.392
37.758
33.064
24.788
19.593
12.04
Financial autonomy
77.526
79.563
75.449
73.342
55.398
57.362
58.186
56.646
56.007
Repayment capacity
-0.072
None
None
None
None
None
-6.517
None
None
Cash flow / Revenue
-3.799%
None%
None%
None%
None%
None%
-1.837%
None%
None%
Sector positioning
Debt ratio
12.042024
2022
2023
2024
Q1: 0.0
Med: 9.05
Q3: 44.77
Average
In 2024, the debt ratio of ANGELY PARIS (12.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.01%2024
2022
2023
2024
Q1: 7.91%
Med: 38.68%
Q3: 65.68%
Good
In 2024, the financial autonomy of ANGELY PARIS (56.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-6.52 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.08 years
Excellent
In 2022, the repayment capacity of ANGELY PARIS (-6.52) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.081
Liquidity indicators evolution ANGELY PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
381.344
436.838
342.313
301.739
358.686
358.277
306.587
265.482
231.081
Interest coverage
-1.619
None
None
None
None
None
-6.606
None
None
Sector positioning
Liquidity ratio
231.082024
2022
2023
2024
Q1: 132.55
Med: 236.39
Q3: 432.33
Average-13 pts over 3 years
In 2024, the liquidity ratio of ANGELY PARIS (231.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.61x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 4.95x
Watch
In 2022, the interest coverage of ANGELY PARIS (-6.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANGELY PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
430 774 €
0 €
0 €
0 €
0 €
0 €
424 074 €
0 €
0 €
Inventory turnover (days)
174
0
0
0
0
0
150
0
0
Customer payment term (days)
30
0
0
0
0
0
24
0
0
Supplier payment term (days)
44
0
0
0
0
0
48
0
0
Positioning of ANGELY PARIS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 47 401€ to 342 920€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
47k€260k€342k€
260 827 €Range: 47 401€ - 342 920€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare ANGELY PARIS with other companies in the same sector:
Yes, ANGELY PARIS generated a net profit of 28 k€ in 2024.
Where is the headquarters of ANGELY PARIS ?
The headquarters of ANGELY PARIS is located in CESSON (77240), in the department Seine-et-Marne.
Where to find the tax return of ANGELY PARIS ?
The tax return of ANGELY PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANGELY PARIS operate?
ANGELY PARIS operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart