Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-02-01 (6 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: ANDREZIEUX-BOUTHEON (42160), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ANDREZIEUX LOISIRS : revenue, balance sheet and financial ratios
ANDREZIEUX LOISIRS is a French company
founded 6 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in ANDREZIEUX-BOUTHEON (42160),
this company of category PME
shows in 2025 a net income positive of 166 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANDREZIEUX LOISIRS (SIREN 881632061)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
N/C
Net income
165 753 €
141 961 €
113 739 €
137 376 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ANDREZIEUX LOISIRS generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 137 k€ -> 166 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 753 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.521%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.652%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
998.73
320.094
198.127
121.521
Financial autonomy
6.483
16.868
22.445
35.652
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
121.522025
2023
2024
2025
Q1: 0.0
Med: 14.83
Q3: 83.67
Watch
In 2025, the debt ratio of ANDREZIEUX LOISIRS (121.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.65%2025
2023
2024
2025
Q1: 4.27%
Med: 32.31%
Q3: 62.93%
Good+12 pts over 3 years
In 2025, the financial autonomy of ANDREZIEUX LOISIRS (35.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.76
Liquidity indicators evolution ANDREZIEUX LOISIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
107.455
146.505
157.308
167.76
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
167.762025
2023
2024
2025
Q1: 96.84
Med: 175.43
Q3: 399.11
Average+7 pts over 3 years
In 2025, the liquidity ratio of ANDREZIEUX LOISIRS (167.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ANDREZIEUX LOISIRS in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of ANDREZIEUX LOISIRS is estimated at
1 281 801 €
(range 747 384€ - 2 468 194€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
747k€1281k€2468k€
1 281 801 €Range: 747 384€ - 2 468 194€
NAF 5 all-time
Valuation method used
Net Income Multiple
165 753 €
×
7.7x
=1 281 802 €
Range: 747 385€ - 2 468 195€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare ANDREZIEUX LOISIRS with other companies in the same sector:
Frequently asked questions about ANDREZIEUX LOISIRS
What is the revenue of ANDREZIEUX LOISIRS ?
The revenue of ANDREZIEUX LOISIRS is not publicly disclosed (confidential accounts filed with INPI).
Is ANDREZIEUX LOISIRS profitable?
Yes, ANDREZIEUX LOISIRS generated a net profit of 166 k€ in 2025.
Where is the headquarters of ANDREZIEUX LOISIRS ?
The headquarters of ANDREZIEUX LOISIRS is located in ANDREZIEUX-BOUTHEON (42160), in the department Loire.
Where to find the tax return of ANDREZIEUX LOISIRS ?
The tax return of ANDREZIEUX LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANDREZIEUX LOISIRS operate?
ANDREZIEUX LOISIRS operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart