ANDREAM-MONDOMIO : revenue, balance sheet and financial ratios

ANDREAM-MONDOMIO is a French company founded 20 years ago, specialized in the sector Commerce de détail de meubles. Based in ORGEVAL (78630), this company of category PME shows in 2018 a revenue of 922 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ANDREAM-MONDOMIO (SIREN 482622917)
Indicator 2022 2021 2020 2019 2018 2016
Revenue N/C N/C N/C N/C 922 476 € 745 716 €
Net income 72 376 € -184 239 € 190 365 € 283 628 € 22 332 € -362 172 €
EBITDA N/C N/C N/C N/C 8 168 € -337 476 €
Net margin N/C N/C N/C N/C 2.4% -48.6%

Revenue and income statement

In 2022, ANDREAM-MONDOMIO generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

72 376 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 255%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

254.578%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.019%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

0.8%

Solvency indicators evolution
ANDREAM-MONDOMIO

Sector positioning

Debt ratio
254.58 2022
2020
2021
2022
Q1: 3.01
Med: 33.75
Q3: 108.56
Watch +19 pts over 3 years

In 2022, the debt ratio of ANDREAM-MONDOMIO (254.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
11.02% 2022
2020
2021
2022
Q1: 11.03%
Med: 27.57%
Q3: 46.91%
Average -15 pts over 3 years

In 2022, the financial autonomy of ANDREAM-MONDOMIO (11.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 146.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

146.011

Liquidity indicators evolution
ANDREAM-MONDOMIO

Sector positioning

Liquidity ratio
146.01 2022
2020
2021
2022
Q1: 113.85
Med: 155.36
Q3: 239.66
Average +8 pts over 3 years

In 2022, the liquidity ratio of ANDREAM-MONDOMIO (146.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ANDREAM-MONDOMIO

Positioning of ANDREAM-MONDOMIO in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 61 transactions of similar company sales in 2022, the value of ANDREAM-MONDOMIO is estimated at 248 102 € (range 92 260€ - 487 686€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
61 tx
92k€ 248k€ 487k€
248 102 € Range: 92 260€ - 487 686€
NAF 5 année 2022

Valuation method used

Net Income Multiple
72 376 € × 3.4x = 248 103 €
Range: 92 261€ - 487 687€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare ANDREAM-MONDOMIO with other companies in the same sector:

Frequently asked questions about ANDREAM-MONDOMIO

What is the revenue of ANDREAM-MONDOMIO ?

The revenue of ANDREAM-MONDOMIO in 2018 is 922 k€.

Is ANDREAM-MONDOMIO profitable?

Yes, ANDREAM-MONDOMIO generated a net profit of 72 k€ in 2022.

Where is the headquarters of ANDREAM-MONDOMIO ?

The headquarters of ANDREAM-MONDOMIO is located in ORGEVAL (78630), in the department Yvelines.

Where to find the tax return of ANDREAM-MONDOMIO ?

The tax return of ANDREAM-MONDOMIO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ANDREAM-MONDOMIO operate?

ANDREAM-MONDOMIO operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.