Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-07-01 (30 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: NARBONNE (11100), Aude
ANDRE SIBADE PROMOTION : revenue, balance sheet and financial ratios
ANDRE SIBADE PROMOTION is a French company
founded 30 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in NARBONNE (11100),
this company of category PME
shows in 2021 a revenue of 367 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANDRE SIBADE PROMOTION (SIREN 402253462)
Indicator
2022
2021
2020
2017
2016
Revenue
N/C
366 916 €
421 281 €
N/C
N/C
Net income
-301 143 €
-129 787 €
-173 241 €
115 463 €
201 816 €
EBITDA
-298 586 €
-129 981 €
-168 749 €
N/C
N/C
Net margin
N/C
-35.4%
-41.1%
N/C
N/C
Revenue and income statement
In 2022, ANDRE SIBADE PROMOTION records a net loss of 301 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-1 184 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-298 586 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-300 591 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-301 143 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.38%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.816%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.696
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANDRE SIBADE PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
Debt ratio
35.648
22.604
26.976
33.78
63.38
Financial autonomy
47.361
53.147
45.163
43.052
24.816
Repayment capacity
None
None
-1.182
-1.626
-0.696
Cash flow / Revenue
None%
None%
-41.188%
-35.714%
None%
Sector positioning
Debt ratio
63.382022
2020
2021
2022
Q1: 0.0
Med: 24.48
Q3: 282.47
Average
In 2022, the debt ratio of ANDRE SIBADE PROMOTION (63.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.82%2022
2020
2021
2022
Q1: 0.51%
Med: 24.67%
Q3: 68.95%
Good-12 pts over 3 years
In 2022, the financial autonomy of ANDRE SIBADE PROMOTION (24.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.7 years2022
2020
2021
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Good
In 2022, the repayment capacity of ANDRE SIBADE PROMOTION (-0.70) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.766
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.208
Liquidity indicators evolution ANDRE SIBADE PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
Liquidity ratio
262.247
280.69
230.276
231.068
164.766
Interest coverage
None
None
-0.331
-0.302
-0.208
Sector positioning
Liquidity ratio
164.772022
2020
2021
2022
Q1: 150.23
Med: 466.6
Q3: 2295.26
Average-6 pts over 3 years
In 2022, the liquidity ratio of ANDRE SIBADE PROMOTION (164.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.21x2022
2020
2021
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Average
In 2022, the interest coverage of ANDRE SIBADE PROMOTION (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 26 days.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANDRE SIBADE PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
Operating WCR
0 €
0 €
943 623 €
818 182 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
866
847
0
Supplier payment term (days)
0
0
21
14
26
Positioning of ANDRE SIBADE PROMOTION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare ANDRE SIBADE PROMOTION with other companies in the same sector:
Frequently asked questions about ANDRE SIBADE PROMOTION
What is the revenue of ANDRE SIBADE PROMOTION ?
The revenue of ANDRE SIBADE PROMOTION in 2021 is 367 k€.
Is ANDRE SIBADE PROMOTION profitable?
ANDRE SIBADE PROMOTION recorded a net loss in 2022.
Where is the headquarters of ANDRE SIBADE PROMOTION ?
The headquarters of ANDRE SIBADE PROMOTION is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of ANDRE SIBADE PROMOTION ?
The tax return of ANDRE SIBADE PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANDRE SIBADE PROMOTION operate?
ANDRE SIBADE PROMOTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart