ANDRE RENAULT : revenue, balance sheet and financial ratios
ANDRE RENAULT is a French company
founded 30 years ago,
specialized in the sector Fabrication de matelas.
Based in SAINT-GILDAS-DES-BOIS (44530),
this company of category PME
shows in 2024 a revenue of 35.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANDRE RENAULT (SIREN 408570356)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
35 500 774 €
36 293 449 €
37 338 734 €
38 132 309 €
31 640 877 €
38 670 849 €
39 963 963 €
36 777 847 €
Net income
525 203 €
706 498 €
1 037 736 €
1 436 475 €
1 208 521 €
-3 104 970 €
-3 555 831 €
-1 936 352 €
EBITDA
1 666 806 €
1 812 254 €
1 756 655 €
2 317 040 €
1 329 180 €
-1 877 794 €
-2 525 529 €
-901 832 €
Net margin
1.5%
1.9%
2.8%
3.8%
3.8%
-8.0%
-8.9%
-5.3%
Revenue and income statement
In 2024, ANDRE RENAULT achieves revenue of 35.5 M€. Activity remains stable over the period (CAGR: -0.5%). Slight decline of -2% vs 2023. After deducting consumption (14.4 M€), gross margin stands at 21.1 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 4.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 525 k€, i.e. 1.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 500 774 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 084 501 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 666 806 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 078 577 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
525 203 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.294%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.737%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.115%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.482
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
336.69
-331.205
-161.705
19.517
0.0
4.301
9.972
23.294
Financial autonomy
6.545
-11.443
-31.893
51.134
56.09
56.541
54.977
54.737
Repayment capacity
-2.535
-2.569
-3.232
-38.354
0.0
0.372
0.996
2.482
Cash flow / Revenue
-4.618%
-7.195%
-7.018%
-0.165%
3.113%
3.524%
3.191%
3.115%
Sector positioning
Debt ratio
23.292024
2022
2023
2024
Q1: 0.66
Med: 17.21
Q3: 64.45
Average+27 pts over 3 years
In 2024, the debt ratio of ANDRE RENAULT (23.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.74%2024
2022
2023
2024
Q1: 19.29%
Med: 39.2%
Q3: 61.59%
Good-8 pts over 3 years
In 2024, the financial autonomy of ANDRE RENAULT (54.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.48 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.74 years
Q3: 3.86 years
Average+26 pts over 3 years
In 2024, the repayment capacity of ANDRE RENAULT (2.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.057
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
24.386
Liquidity indicators evolution ANDRE RENAULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.721
119.595
103.168
227.498
194.869
200.481
195.359
210.057
Interest coverage
-24.93
-11.731
-37.473
43.957
20.353
22.609
20.324
24.386
Sector positioning
Liquidity ratio
210.062024
2022
2023
2024
Q1: 120.91
Med: 210.06
Q3: 287.78
Good+7 pts over 3 years
In 2024, the liquidity ratio of ANDRE RENAULT (210.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
24.39x2024
2022
2023
2024
Q1: 1.24x
Med: 10.47x
Q3: 25.18x
Good
In 2024, the interest coverage of ANDRE RENAULT (24.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. The company must finance 5 days of gap between collections and payments. Inventory turnover is 47 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 62 days of revenue, i.e. 6.1 M€ to permanently finance. Notable WCR improvement over the period (-32%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 096 193 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
47 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
62 j
WCR and payment terms evolution ANDRE RENAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 021 238 €
9 881 489 €
6 250 369 €
4 364 859 €
4 368 437 €
5 150 878 €
6 050 118 €
6 096 193 €
Inventory turnover (days)
42
35
33
46
41
40
44
47
Customer payment term (days)
55
60
51
49
39
43
51
47
Supplier payment term (days)
75
70
62
47
47
45
48
42
Positioning of ANDRE RENAULT in its sector
Comparison with sector Fabrication de matelas
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 2 557 695€ to 11 041 360€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2557k€5212k€11041k€
5 212 344 €Range: 2 557 695€ - 11 041 360€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matelas)
Compare ANDRE RENAULT with other companies in the same sector:
Yes, ANDRE RENAULT generated a net profit of 525 k€ in 2024.
Where is the headquarters of ANDRE RENAULT ?
The headquarters of ANDRE RENAULT is located in SAINT-GILDAS-DES-BOIS (44530), in the department Loire-Atlantique.
Where to find the tax return of ANDRE RENAULT ?
The tax return of ANDRE RENAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANDRE RENAULT operate?
ANDRE RENAULT operates in the sector Fabrication de matelas (NAF code 31.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart