SIREN : 394263560
ANDOUILLE ASSELOT is a French company founded 33 years ago, specialized in the sector Charcuterie. Based in VIRE-NORMANDIE (14500), this company of category PME shows in 2024 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 197 922 € | 1 177 993 € | 1 191 387 € | 1 077 587 € | 1 179 718 € | 1 124 853 € | N/C |
| Net income | 159 455 € | 146 243 € | 197 548 € | 131 567 € | 192 666 € | 210 017 € | 199 949 € |
| EBITDA | 210 680 € | 211 686 € | 278 329 € | 206 527 € | 282 639 € | 313 512 € | N/C |
| Net margin | 13.3% | 12.4% | 16.6% | 12.2% | 16.3% | 18.7% | N/C |
In 2024, ANDOUILLE ASSELOT achieves revenue of 1.2 M€. Revenue is growing positively over 7 years (CAGR: +0.9%). Vs 2022: +2%. After deducting consumption (413 k€), gross margin stands at 784 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 211 k€, representing 17.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 159 k€, i.e. 13.3% of revenue. This profit can be retained or distributed to shareholders.
1 197 922 €
784 471 €
210 680 €
207 857 €
159 455 €
17.6%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
1.475%
71.626%
14.419%
0.03
12.5%
In 2024, the debt ratio of ANDOUILLE ASSELOT (1.48) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of ANDOUILLE ASSELOT (71.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of ANDOUILLE ASSELOT (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 231.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
231.118
0.0
In 2024, the liquidity ratio of ANDOUILLE ASSELOT (231.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of ANDOUILLE ASSELOT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 18 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 18 days of revenue, i.e. 59 k€ to permanently finance.
58 890 €
18 j
25 j
21 j
18 j
Based on 108 transactions of similar company sales (all years), the value of ANDOUILLE ASSELOT is estimated at 615 075 € (range 331 130€ - 1 416 914€). With an EBITDA of 210 680€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.26x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ANDOUILLE ASSELOT with other companies in the same sector:
The revenue of ANDOUILLE ASSELOT in 2024 is 1.2 M€.
Yes, ANDOUILLE ASSELOT generated a net profit of 159 k€ in 2024.
The headquarters of ANDOUILLE ASSELOT is located in VIRE-NORMANDIE (14500), in the department Calvados.
The tax return of ANDOUILLE ASSELOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ANDOUILLE ASSELOT operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.