Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ANCRAGE : revenue, balance sheet and financial ratios

ANCRAGE is a French company founded 7 years ago, specialized in the sector Forages et sondages. Based in VILLEFRANQUE (64990), this company of category PME shows in 2022 a revenue of 4.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ANCRAGE (SIREN 850653841)
Indicator 2024 2023 2022 2021
Revenue N/C N/C 4 435 051 € N/C
Net income 293 801 € 461 553 € 225 872 € 409 123 €
EBITDA N/C N/C 443 950 € N/C
Net margin N/C N/C 5.1% N/C

Revenue and income statement

In 2024, ANCRAGE generates positive net income of 294 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 409 k€ -> 294 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

293 801 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.611%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.81%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

60.8%

Solvency indicators evolution
ANCRAGE

Sector positioning

Debt ratio
81.61 2024
2022
2023
2024
Q1: 6.35
Med: 32.58
Q3: 73.01
Average

In 2024, the debt ratio of ANCRAGE (81.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.81% 2024
2022
2023
2024
Q1: 16.18%
Med: 43.92%
Q3: 63.85%
Average +12 pts over 3 years

In 2024, the financial autonomy of ANCRAGE (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.19 years 2022
2022
Q1: 0.0 years
Med: 0.92 years
Q3: 2.67 years
Average

In 2022, the repayment capacity of ANCRAGE (2.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 128.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

128.263

Liquidity indicators evolution
ANCRAGE

Sector positioning

Liquidity ratio
128.26 2024
2022
2023
2024
Q1: 142.92
Med: 224.87
Q3: 326.29
Watch -13 pts over 3 years

In 2024, the liquidity ratio of ANCRAGE (128.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
2.05x 2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.48x
Good

In 2022, the interest coverage of ANCRAGE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ANCRAGE

Positioning of ANCRAGE in its sector

Comparison with sector Forages et sondages

Valuation estimate

Based on 136 transactions of similar company sales (all years), the value of ANCRAGE is estimated at 926 491 € (range 206 532€ - 2 607 749€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
136 transactions
206k€ 926k€ 2607k€
926 491 € Range: 206 532€ - 2 607 749€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
293 801 € × 3.2x = 926 491 €
Range: 206 533€ - 2 607 749€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Forages et sondages)

Compare ANCRAGE with other companies in the same sector:

Frequently asked questions about ANCRAGE

What is the revenue of ANCRAGE ?

The revenue of ANCRAGE in 2022 is 4.4 M€.

Is ANCRAGE profitable?

Yes, ANCRAGE generated a net profit of 294 k€ in 2024.

Where is the headquarters of ANCRAGE ?

The headquarters of ANCRAGE is located in VILLEFRANQUE (64990), in the department Pyrenees-Atlantiques.

Where to find the tax return of ANCRAGE ?

The tax return of ANCRAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ANCRAGE operate?

ANCRAGE operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.