Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LA CIOTAT (13600), Bouches-du-Rhone
ANCIENS ETABLISSEMENTS MARIUS BONIFAY : revenue, balance sheet and financial ratios
ANCIENS ETABLISSEMENTS MARIUS BONIFAY is a French company
founded 69 years ago,
specialized in the sector Activités des sociétés holding.
Based in LA CIOTAT (13600),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANCIENS ETABLISSEMENTS MARIUS BONIFAY (SIREN 057807661)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 512 188 €
1 494 220 €
1 300 975 €
1 156 690 €
1 274 527 €
1 540 242 €
1 232 994 €
1 308 911 €
Net income
10 622 569 €
910 249 €
489 926 €
2 759 594 €
8 005 €
46 876 €
21 910 €
284 064 €
327 165 €
EBITDA
N/C
757 219 €
679 671 €
551 312 €
438 662 €
426 820 €
555 445 €
414 362 €
465 112 €
Net margin
N/C
60.2%
32.8%
212.1%
0.7%
3.7%
1.4%
23.0%
25.0%
Revenue and income statement
In 2024, ANCIENS ETABLISSEMENTS MARIUS BONIFAY generates positive net income of 10.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 327 k€ -> 10.6 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 622 569 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.028%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.869%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANCIENS ETABLISSEMENTS MARIUS BONIFAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.046
14.107
38.457
18.606
26.799
9.585
8.265
9.877
5.028
Financial autonomy
83.317
85.651
70.998
82.555
77.555
88.131
86.507
87.782
92.869
Repayment capacity
3.634
4.612
7.388
2.542
27.143
0.353
1.762
0.892
None
Cash flow / Revenue
33.022%
21.926%
29.434%
50.296%
7.481%
240.589%
37.727%
78.321%
None%
Sector positioning
Debt ratio
5.032024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good
In 2024, the debt ratio of ANCIENS ETABLISSEMENTS MA... (5.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.87%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of ANCIENS ETABLISSEMENTS MA... (92.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.89 years2023
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average-7 pts over 2 years
In 2023, the repayment capacity of ANCIENS ETABLISSEMENTS MA... (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6448.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6448.89
Liquidity indicators evolution ANCIENS ETABLISSEMENTS MARIUS BONIFAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3161.497
2289.644
3968.837
3019.102
3901.987
5415.03
1589.1
4974.663
6448.89
Interest coverage
50.622
41.937
71.015
137.912
169.371
169.745
25.07
59.703
None
Sector positioning
Liquidity ratio
6448.892024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of ANCIENS ETABLISSEMENTS MA... (6448.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
59.7x2023
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of ANCIENS ETABLISSEMENTS MA... (59.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ANCIENS ETABLISSEMENTS MARIUS BONIFAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 669 110 €
1 586 974 €
7 286 777 €
2 575 309 €
2 022 785 €
8 525 146 €
5 920 981 €
4 388 370 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
73
79
66
135
66
35
42
78
0
Supplier payment term (days)
6
14
12
8
18
31
5
3
0
Positioning of ANCIENS ETABLISSEMENTS MARIUS BONIFAY in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ANCIENS ETABLISSEMENTS MARIUS BONIFAY is estimated at
15 508 546 €
(range 9 891 088€ - 79 334 249€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
9891k€15508k€79334k€
15 508 546 €Range: 9 891 088€ - 79 334 249€
NAF 5 année 2024
Valuation method used
Net Income Multiple
10 622 569 €
×
1.5x
=15 508 546 €
Range: 9 891 089€ - 79 334 249€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ANCIENS ETABLISSEMENTS MARIUS BONIFAY with other companies in the same sector:
Frequently asked questions about ANCIENS ETABLISSEMENTS MARIUS BONIFAY
What is the revenue of ANCIENS ETABLISSEMENTS MARIUS BONIFAY ?
The revenue of ANCIENS ETABLISSEMENTS MARIUS BONIFAY in 2023 is 1.5 M€.
Is ANCIENS ETABLISSEMENTS MARIUS BONIFAY profitable?
Yes, ANCIENS ETABLISSEMENTS MARIUS BONIFAY generated a net profit of 10.6 M€ in 2024.
Where is the headquarters of ANCIENS ETABLISSEMENTS MARIUS BONIFAY ?
The headquarters of ANCIENS ETABLISSEMENTS MARIUS BONIFAY is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.
Where to find the tax return of ANCIENS ETABLISSEMENTS MARIUS BONIFAY ?
The tax return of ANCIENS ETABLISSEMENTS MARIUS BONIFAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANCIENS ETABLISSEMENTS MARIUS BONIFAY operate?
ANCIENS ETABLISSEMENTS MARIUS BONIFAY operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart