Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-12-01 (26 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LOIREAUXENCE (44370), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ANCENIENNE DE SERRURERIE : revenue, balance sheet and financial ratios
ANCENIENNE DE SERRURERIE is a French company
founded 26 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LOIREAUXENCE (44370),
this company of category PME
shows in 2024 a net income positive of 252 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANCENIENNE DE SERRURERIE (SIREN 428829923)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
251 578 €
273 751 €
200 540 €
132 266 €
135 755 €
203 352 €
127 882 €
46 991 €
51 196 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ANCENIENNE DE SERRURERIE generates positive net income of 252 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 51 k€ -> 252 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
251 578 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.955%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.642%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ANCENIENNE DE SERRURERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.423
17.889
4.17
0.93
5.51
11.622
9.004
12.788
12.955
Financial autonomy
38.198
43.41
50.423
52.669
57.941
54.841
50.659
58.973
61.642
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.962024
2022
2023
2024
Q1: 6.02
Med: 21.5
Q3: 63.73
Good+9 pts over 3 years
In 2024, the debt ratio of ANCENIENNE DE SERRURERIE (12.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.64%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.64%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of ANCENIENNE DE SERRURERIE (61.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.174
Liquidity indicators evolution ANCENIENNE DE SERRURERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
151.577
165.162
178.765
193.459
225.752
220.089
198.885
259.676
287.174
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
287.172024
2022
2023
2024
Q1: 167.49
Med: 241.01
Q3: 341.44
Good+22 pts over 3 years
In 2024, the liquidity ratio of ANCENIENNE DE SERRURERIE (287.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ANCENIENNE DE SERRURERIE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of ANCENIENNE DE SERRURERIE is estimated at
481 825 €
(range 350 290€ - 1 762 985€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
350k€481k€1762k€
481 825 €Range: 350 290€ - 1 762 985€
NAF 5 all-time
Valuation method used
Net Income Multiple
251 578 €
×
1.9x
=481 826 €
Range: 350 290€ - 1 762 986€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ANCENIENNE DE SERRURERIE with other companies in the same sector:
Frequently asked questions about ANCENIENNE DE SERRURERIE
What is the revenue of ANCENIENNE DE SERRURERIE ?
The revenue of ANCENIENNE DE SERRURERIE is not publicly disclosed (confidential accounts filed with INPI).
Is ANCENIENNE DE SERRURERIE profitable?
Yes, ANCENIENNE DE SERRURERIE generated a net profit of 252 k€ in 2024.
Where is the headquarters of ANCENIENNE DE SERRURERIE ?
The headquarters of ANCENIENNE DE SERRURERIE is located in LOIREAUXENCE (44370), in the department Loire-Atlantique.
Where to find the tax return of ANCENIENNE DE SERRURERIE ?
The tax return of ANCENIENNE DE SERRURERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANCENIENNE DE SERRURERIE operate?
ANCENIENNE DE SERRURERIE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart