Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-02-27 (13 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: PARIS (75002), Paris
ANAPLAN FRANCE : revenue, balance sheet and financial ratios
ANAPLAN FRANCE is a French company
founded 13 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in PARIS (75002),
this company of category PME
shows in 2025 a revenue of 34.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ANAPLAN FRANCE (SIREN 792005910)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
34 905 280 €
38 232 495 €
46 430 752 €
30 158 353 €
20 977 407 €
21 501 519 €
15 724 002 €
12 743 367 €
13 690 065 €
Net income
927 722 €
706 849 €
783 081 €
268 158 €
140 896 €
624 727 €
659 044 €
530 424 €
375 316 €
EBITDA
1 311 677 €
1 521 492 €
984 652 €
548 616 €
301 305 €
919 263 €
1 263 098 €
925 901 €
793 102 €
Net margin
2.7%
1.8%
1.7%
0.9%
0.7%
2.9%
4.2%
4.2%
2.7%
Revenue and income statement
In 2025, ANAPLAN FRANCE achieves revenue of 34.9 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +12.4%. Slight decline of -9% vs 2024. After deducting consumption (0 €), gross margin stands at 34.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 3.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 928 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
34 905 280 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
34 905 280 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 311 677 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 121 360 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
927 722 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.039%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.313%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.283%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.003
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
748.642
433.578
3.992
2.375
8.454
7.687
3.527
2.388
0.039
Financial autonomy
8.494
13.272
61.466
56.49
46.509
40.561
38.484
47.635
52.313
Repayment capacity
10.87
8.346
0.28
0.212
2.426
1.277
0.269
0.158
0.003
Cash flow / Revenue
3.436%
4.947%
5.319%
3.384%
1.103%
1.379%
2.173%
3.326%
3.283%
Sector positioning
Debt ratio
0.042025
2023
2024
2025
Q1: 0.0
Med: 4.02
Q3: 41.15
Good-12 pts over 3 years
In 2025, the debt ratio of ANAPLAN FRANCE (0.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.31%2025
2023
2024
2025
Q1: 15.03%
Med: 40.17%
Q3: 60.94%
Good+16 pts over 3 years
In 2025, the financial autonomy of ANAPLAN FRANCE (52.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 0.97 years
Good-31 pts over 3 years
In 2025, the repayment capacity of ANAPLAN FRANCE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.343
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.457
Liquidity indicators evolution ANAPLAN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
337.732
324.332
278.067
240.439
216.477
175.4
162.907
193.564
193.343
Interest coverage
14.021
-1.343
6.103
0.047
0.942
0.55
0.0
-4.911
0.457
Sector positioning
Liquidity ratio
193.342025
2023
2024
2025
Q1: 156.35
Med: 281.16
Q3: 458.03
Average
In 2025, the liquidity ratio of ANAPLAN FRANCE (193.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.46x2025
2023
2024
2025
Q1: 0.0x
Med: 0.13x
Q3: 3.51x
Good+27 pts over 3 years
In 2025, the interest coverage of ANAPLAN FRANCE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. The company must finance 1 days of gap between collections and payments. Overall, WCR represents 45 days of revenue, i.e. 4.3 M€ to permanently finance. Over 2017-2025, WCR increased by +51%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 320 925 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
45 j
WCR and payment terms evolution ANAPLAN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 857 527 €
1 696 652 €
2 903 751 €
5 439 669 €
-563 034 €
3 819 555 €
764 714 €
3 152 652 €
4 320 925 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
31
25
14
11
14
10
10
10
82
Supplier payment term (days)
62
68
59
60
142
91
73
75
81
Positioning of ANAPLAN FRANCE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of ANAPLAN FRANCE is estimated at
3 467 742 €
(range 1 443 983€ - 8 539 407€).
With an EBITDA of 1 311 677€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
103 transactions
1443k€3467k€8539k€
3 467 742 €Range: 1 443 983€ - 8 539 407€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 311 677 €×1.0x
Estimation1 273 106 €
417 503€ - 4 113 990€
Revenue Multiple30%
34 905 280 €×0.25x
Estimation8 685 551 €
3 836 896€ - 19 115 395€
Net Income Multiple20%
927 722 €×1.2x
Estimation1 127 619 €
420 816€ - 3 738 970€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare ANAPLAN FRANCE with other companies in the same sector:
Yes, ANAPLAN FRANCE generated a net profit of 928 k€ in 2025.
Where is the headquarters of ANAPLAN FRANCE ?
The headquarters of ANAPLAN FRANCE is located in PARIS (75002), in the department Paris.
Where to find the tax return of ANAPLAN FRANCE ?
The tax return of ANAPLAN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ANAPLAN FRANCE operate?
ANAPLAN FRANCE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart